[DNONCE] YoY TTM Result on 29-Feb-2012 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
26-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -293.01%
YoY- -295.49%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 236,177 170,044 181,910 167,840 175,032 176,302 163,199 6.35%
PBT 11,183 -15,097 19,046 -10,073 6,162 2,873 -2,894 -
Tax -1,322 -202 -839 -473 -1,219 -820 -1,132 2.61%
NP 9,861 -15,299 18,207 -10,546 4,943 2,053 -4,026 -
-
NP to SH 9,794 -15,502 13,700 -7,589 3,882 1,169 -3,356 -
-
Tax Rate 11.82% - 4.41% - 19.78% 28.54% - -
Total Cost 226,316 185,343 163,703 178,386 170,089 174,249 167,225 5.17%
-
Net Worth 45,000 37,379 54,000 39,226 46,867 43,200 41,923 1.18%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 45,000 37,379 54,000 39,226 46,867 43,200 41,923 1.18%
NOSH 45,000 44,499 44,999 45,087 45,064 45,000 45,079 -0.02%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 4.18% -9.00% 10.01% -6.28% 2.82% 1.16% -2.47% -
ROE 21.76% -41.47% 25.37% -19.35% 8.28% 2.71% -8.00% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 524.84 382.12 404.24 372.25 388.40 391.78 362.03 6.38%
EPS 21.76 -34.84 30.44 -16.83 8.61 2.60 -7.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.84 1.20 0.87 1.04 0.96 0.93 1.21%
Adjusted Per Share Value based on latest NOSH - 45,087
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 27.27 19.64 21.01 19.38 20.21 20.36 18.85 6.34%
EPS 1.13 -1.79 1.58 -0.88 0.45 0.14 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0432 0.0624 0.0453 0.0541 0.0499 0.0484 1.20%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.375 0.28 0.34 0.38 0.46 0.44 0.16 -
P/RPS 0.07 0.07 0.08 0.10 0.12 0.11 0.04 9.77%
P/EPS 1.72 -0.80 1.12 -2.26 5.34 16.94 -2.15 -
EY 58.04 -124.41 89.54 -44.29 18.73 5.90 -46.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.28 0.44 0.44 0.46 0.17 14.33%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 28/04/15 28/04/14 25/04/13 26/04/12 27/04/11 22/04/10 28/04/09 -
Price 0.415 0.325 0.37 0.35 0.48 0.72 0.16 -
P/RPS 0.08 0.09 0.09 0.09 0.12 0.18 0.04 12.24%
P/EPS 1.91 -0.93 1.22 -2.08 5.57 27.72 -2.15 -
EY 52.44 -107.19 82.28 -48.09 17.95 3.61 -46.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.31 0.40 0.46 0.75 0.17 16.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment