[DNONCE] YoY TTM Result on 31-May-2008 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 60.61%
YoY- 24.02%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 174,079 181,226 167,434 163,453 163,723 167,202 149,033 2.62%
PBT 6,279 3,750 -1,623 81 1,314 3,239 1,337 29.39%
Tax -1,217 -1,297 -995 -638 -1,587 -679 -176 38.00%
NP 5,062 2,453 -2,618 -557 -273 2,560 1,161 27.80%
-
NP to SH 4,211 1,283 -2,423 -1,297 -1,707 1,154 1,161 23.94%
-
Tax Rate 19.38% 34.59% - 787.65% 120.78% 20.96% 13.16% -
Total Cost 169,017 178,773 170,052 164,010 163,996 164,642 147,872 2.25%
-
Net Worth 47,340 43,311 0 44,229 45,079 50,666 45,220 0.76%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 47,340 43,311 0 44,229 45,079 50,666 45,220 0.76%
NOSH 45,086 45,116 45,333 45,132 45,079 45,238 44,772 0.11%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 2.91% 1.35% -1.56% -0.34% -0.17% 1.53% 0.78% -
ROE 8.90% 2.96% 0.00% -2.93% -3.79% 2.28% 2.57% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 386.10 401.69 369.34 362.16 363.19 369.60 332.87 2.50%
EPS 9.34 2.84 -5.34 -2.87 -3.79 2.55 2.59 23.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.96 0.00 0.98 1.00 1.12 1.01 0.64%
Adjusted Per Share Value based on latest NOSH - 45,132
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 20.03 20.86 19.27 18.81 18.84 19.24 17.15 2.61%
EPS 0.48 0.15 -0.28 -0.15 -0.20 0.13 0.13 24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0545 0.0498 0.00 0.0509 0.0519 0.0583 0.052 0.78%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.43 0.51 0.16 0.34 0.72 0.93 0.76 -
P/RPS 0.11 0.13 0.04 0.09 0.20 0.25 0.23 -11.56%
P/EPS 4.60 17.93 -2.99 -11.83 -19.01 36.46 29.31 -26.54%
EY 21.72 5.58 -33.41 -8.45 -5.26 2.74 3.41 36.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.53 0.00 0.35 0.72 0.83 0.75 -9.57%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 27/07/11 29/07/10 28/07/09 28/07/08 27/07/07 27/07/06 27/07/05 -
Price 0.48 0.67 0.33 0.24 0.72 0.86 0.73 -
P/RPS 0.12 0.17 0.09 0.07 0.20 0.23 0.22 -9.60%
P/EPS 5.14 23.56 -6.17 -8.35 -19.01 33.71 28.15 -24.66%
EY 19.46 4.24 -16.20 -11.97 -5.26 2.97 3.55 32.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.70 0.00 0.24 0.72 0.77 0.72 -7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment