[DNONCE] YoY TTM Result on 31-Oct-2020 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
15-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Oct-2020 [#2]
Profit Trend
QoQ- 32.26%
YoY- 1454.39%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
Revenue 166,327 186,860 91,548 142,263 83,544 142,003 96,620 13.61%
PBT 5,735 13,882 6,022 9,357 991 -2,312 1,232 43.54%
Tax -998 -1,539 -502 -2,080 -359 -1,361 -408 23.39%
NP 4,737 12,343 5,520 7,277 632 -3,673 824 50.84%
-
NP to SH 4,591 12,071 5,468 7,088 456 -3,681 795 51.00%
-
Tax Rate 17.40% 11.09% 8.34% 22.23% 36.23% - 33.12% -
Total Cost 161,590 174,517 86,028 134,986 82,912 145,676 95,796 13.07%
-
Net Worth 199,148 148,736 0 129,702 0 114,061 0 -
Dividend
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
Net Worth 199,148 148,736 0 129,702 0 114,061 0 -
NOSH 375,752 323,127 313,127 291,506 243,493 258,032 184,219 18.23%
Ratio Analysis
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
NP Margin 2.85% 6.61% 6.03% 5.12% 0.76% -2.59% 0.85% -
ROE 2.31% 8.12% 0.00% 5.46% 0.00% -3.23% 0.00% -
Per Share
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
RPS 44.27 59.05 29.24 50.45 34.31 57.27 52.45 -3.90%
EPS 1.22 3.81 1.75 2.51 0.19 -1.48 0.43 27.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.47 0.00 0.46 0.00 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 291,506
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
RPS 19.21 21.58 10.57 16.43 9.65 16.40 11.16 13.61%
EPS 0.53 1.39 0.63 0.82 0.05 -0.43 0.09 51.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.1718 0.00 0.1498 0.00 0.1317 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
Date 30/09/22 29/10/21 30/09/21 30/10/20 31/10/19 28/06/19 29/06/18 -
Price 0.085 0.37 0.40 0.60 0.40 0.445 0.295 -
P/RPS 0.19 0.63 1.37 1.19 1.17 0.78 0.56 -22.43%
P/EPS 6.96 9.70 22.91 23.87 213.59 -29.98 68.36 -41.54%
EY 14.37 10.31 4.37 4.19 0.47 -3.34 1.46 71.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.79 0.00 1.30 0.00 0.97 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/10/21 30/09/21 31/10/20 31/10/19 30/06/19 30/06/18 CAGR
Date 29/11/22 22/12/21 - 15/12/20 - 20/08/19 - -
Price 0.115 0.31 0.00 0.56 0.00 0.37 0.00 -
P/RPS 0.26 0.53 0.00 1.11 0.00 0.65 0.00 -
P/EPS 9.41 8.13 0.00 22.28 0.00 -24.92 0.00 -
EY 10.62 12.30 0.00 4.49 0.00 -4.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.66 0.00 1.22 0.00 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment