[SKBSHUT] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 4.06%
YoY- 256.1%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 47,028 38,757 31,873 33,275 35,577 33,598 18,815 16.48%
PBT 2,994 -620 -6,671 1,415 980 5,202 6,023 -10.99%
Tax -838 811 494 45 -570 -563 -1,605 -10.26%
NP 2,156 191 -6,177 1,460 410 4,639 4,418 -11.26%
-
NP to SH 2,156 191 -6,177 1,460 410 4,639 4,418 -11.26%
-
Tax Rate 27.99% - - -3.18% 58.16% 10.82% 26.65% -
Total Cost 44,872 38,566 38,050 31,815 35,167 28,959 14,397 20.84%
-
Net Worth 68,492 59,033 59,090 65,219 63,564 63,600 61,528 1.80%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 68,492 59,033 59,090 65,219 63,564 63,600 61,528 1.80%
NOSH 40,769 39,887 40,031 39,999 39,782 40,000 39,953 0.33%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 4.58% 0.49% -19.38% 4.39% 1.15% 13.81% 23.48% -
ROE 3.15% 0.32% -10.45% 2.24% 0.65% 7.29% 7.18% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 115.35 97.17 79.62 83.19 89.43 84.00 47.09 16.09%
EPS 5.29 0.48 -15.43 3.65 1.03 11.60 11.06 -11.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.48 1.4761 1.6305 1.5978 1.59 1.54 1.46%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 33.45 27.57 22.67 23.67 25.31 23.90 13.38 16.49%
EPS 1.53 0.14 -4.39 1.04 0.29 3.30 3.14 -11.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4872 0.4199 0.4204 0.464 0.4522 0.4524 0.4377 1.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.56 0.45 0.89 1.10 1.20 1.50 1.13 -
P/RPS 0.49 0.46 1.12 1.32 1.34 1.79 2.40 -23.25%
P/EPS 10.59 93.98 -5.77 30.14 116.44 12.93 10.22 0.59%
EY 9.44 1.06 -17.34 3.32 0.86 7.73 9.79 -0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.60 0.67 0.75 0.94 0.73 -12.38%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/07 31/05/06 31/05/05 28/05/04 23/05/03 30/05/02 - -
Price 0.53 0.58 1.05 0.95 1.08 1.43 0.00 -
P/RPS 0.46 0.60 1.32 1.14 1.21 1.70 0.00 -
P/EPS 10.02 121.12 -6.80 26.03 104.79 12.33 0.00 -
EY 9.98 0.83 -14.70 3.84 0.95 8.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.39 0.71 0.58 0.68 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment