[SKBSHUT] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -10.35%
YoY- 1028.8%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 51,320 65,921 58,669 47,028 38,757 31,873 33,275 7.48%
PBT -597 3,403 3,714 2,994 -620 -6,671 1,415 -
Tax -732 -1,261 -818 -838 811 494 45 -
NP -1,329 2,142 2,896 2,156 191 -6,177 1,460 -
-
NP to SH -1,329 2,142 2,896 2,156 191 -6,177 1,460 -
-
Tax Rate - 37.06% 22.02% 27.99% - - -3.18% -
Total Cost 52,649 63,779 55,773 44,872 38,566 38,050 31,815 8.75%
-
Net Worth 68,599 71,135 69,358 68,492 59,033 59,090 65,219 0.84%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,200 1,200 1,200 - - - - -
Div Payout % 0.00% 56.02% 41.47% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 68,599 71,135 69,358 68,492 59,033 59,090 65,219 0.84%
NOSH 39,883 39,963 39,861 40,769 39,887 40,031 39,999 -0.04%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.59% 3.25% 4.94% 4.58% 0.49% -19.38% 4.39% -
ROE -1.94% 3.01% 4.18% 3.15% 0.32% -10.45% 2.24% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 128.67 164.95 147.18 115.35 97.17 79.62 83.19 7.53%
EPS -3.33 5.36 7.27 5.29 0.48 -15.43 3.65 -
DPS 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.78 1.74 1.68 1.48 1.4761 1.6305 0.89%
Adjusted Per Share Value based on latest NOSH - 40,769
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 36.51 46.89 41.73 33.45 27.57 22.67 23.67 7.48%
EPS -0.95 1.52 2.06 1.53 0.14 -4.39 1.04 -
DPS 0.85 0.85 0.85 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.506 0.4934 0.4872 0.4199 0.4204 0.464 0.84%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.68 0.40 0.80 0.56 0.45 0.89 1.10 -
P/RPS 0.53 0.24 0.54 0.49 0.46 1.12 1.32 -14.10%
P/EPS -20.41 7.46 11.01 10.59 93.98 -5.77 30.14 -
EY -4.90 13.40 9.08 9.44 1.06 -17.34 3.32 -
DY 4.41 7.50 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.22 0.46 0.33 0.30 0.60 0.67 -8.23%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 31/05/05 28/05/04 -
Price 0.70 0.37 0.80 0.53 0.58 1.05 0.95 -
P/RPS 0.54 0.22 0.54 0.46 0.60 1.32 1.14 -11.70%
P/EPS -21.01 6.90 11.01 10.02 121.12 -6.80 26.03 -
EY -4.76 14.49 9.08 9.98 0.83 -14.70 3.84 -
DY 4.29 8.11 3.75 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.21 0.46 0.32 0.39 0.71 0.58 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment