[CJCEN] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
TTM Result
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 76,521 98,265 93,532 27,052 41.74%
PBT 3,330 2,647 8,643 3,190 1.45%
Tax -2,030 -1,640 -3,636 -642 47.13%
NP 1,300 1,007 5,007 2,548 -20.20%
-
NP to SH 1,300 1,007 5,007 2,548 -20.20%
-
Tax Rate 60.96% 61.96% 42.07% 20.13% -
Total Cost 75,221 97,258 88,525 24,504 45.68%
-
Net Worth 68,715 67,568 69,023 38,131 21.84%
Dividend
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - 2,229 - -
Div Payout % - - 44.52% - -
Equity
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 68,715 67,568 69,023 38,131 21.84%
NOSH 44,620 44,453 44,583 29,627 14.72%
Ratio Analysis
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 1.70% 1.02% 5.35% 9.42% -
ROE 1.89% 1.49% 7.25% 6.68% -
Per Share
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 171.49 221.05 209.79 91.31 23.54%
EPS 2.91 2.27 11.23 8.60 -30.47%
DPS 0.00 0.00 5.00 0.00 -
NAPS 1.54 1.52 1.5482 1.287 6.20%
Adjusted Per Share Value based on latest NOSH - 29,627
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 12.88 16.54 15.74 4.55 41.77%
EPS 0.22 0.17 0.84 0.43 -20.13%
DPS 0.00 0.00 0.38 0.00 -
NAPS 0.1156 0.1137 0.1162 0.0642 21.81%
Price Multiplier on Financial Quarter End Date
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 24/12/03 31/12/02 31/12/01 - -
Price 1.19 1.12 2.01 0.00 -
P/RPS 0.69 0.51 0.96 0.00 -
P/EPS 40.85 49.44 17.90 0.00 -
EY 2.45 2.02 5.59 0.00 -
DY 0.00 0.00 2.49 0.00 -
P/NAPS 0.77 0.74 1.30 0.00 -
Price Multiplier on Announcement Date
24/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 26/02/04 27/02/03 27/02/02 - -
Price 1.60 1.05 1.63 0.00 -
P/RPS 0.93 0.47 0.78 0.00 -
P/EPS 54.92 46.35 14.51 0.00 -
EY 1.82 2.16 6.89 0.00 -
DY 0.00 0.00 3.07 0.00 -
P/NAPS 1.04 0.69 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment