[CJCEN] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,121 48,613 21,898 103,055 0 0 0 -
PBT 6,682 5,360 2,096 10,290 0 0 0 -
Tax -2,103 -1,616 -631 -2,969 0 0 0 -
NP 4,579 3,744 1,465 7,321 0 0 0 -
-
NP to SH 4,579 3,744 1,465 7,321 0 0 0 -
-
Tax Rate 31.47% 30.15% 30.10% 28.85% - - - -
Total Cost 64,542 44,869 20,433 95,734 0 0 0 -
-
Net Worth 55,826 48,923 39,812 38,301 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 55,826 48,923 39,812 38,301 0 0 0 -
NOSH 36,283 32,192 29,897 29,760 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.62% 7.70% 6.69% 7.10% 0.00% 0.00% 0.00% -
ROE 8.20% 7.65% 3.68% 19.11% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 190.50 151.01 73.24 346.29 0.00 0.00 0.00 -
EPS 12.62 11.63 4.90 24.60 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5386 1.5197 1.3316 1.287 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 29,627
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 11.63 8.18 3.69 17.34 0.00 0.00 0.00 -
EPS 0.77 0.63 0.25 1.23 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0939 0.0823 0.067 0.0645 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 - - - - - -
Price 1.25 1.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.87 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.90 11.26 0.00 0.00 0.00 0.00 0.00 -
EY 10.10 8.88 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 25/05/01 08/05/01 - - - -
Price 2.41 1.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.27 0.92 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.10 11.95 0.00 0.00 0.00 0.00 0.00 -
EY 5.24 8.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.91 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment