[AXTERIA] YoY TTM Result on 31-Dec-2022 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -521.9%
YoY- -479.48%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 65,381 17,040 25,349 5,682 15,017 36,389 46,689 5.76%
PBT 1,451 -9,603 -1,312 -26,518 -675 -7,140 -13,643 -
Tax -2,436 -422 -418 330 -911 -409 -240 47.11%
NP -985 -10,025 -1,730 -26,188 -1,586 -7,549 -13,883 -35.64%
-
NP to SH -985 -10,025 -1,730 -26,188 -1,586 -7,549 -13,883 -35.64%
-
Tax Rate 167.88% - - - - - - -
Total Cost 66,366 27,065 27,079 31,870 16,603 43,938 60,572 1.53%
-
Net Worth 130,572 102,700 97,503 72,187 101,158 93,155 93,597 5.70%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 130,572 102,700 97,503 72,187 101,158 93,155 93,597 5.70%
NOSH 716,878 498,672 430,621 221,483 194,535 194,535 177,821 26.14%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -1.51% -58.83% -6.82% -460.89% -10.56% -20.75% -29.74% -
ROE -0.75% -9.76% -1.77% -36.28% -1.57% -8.10% -14.83% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 10.52 4.15 7.02 2.83 7.72 20.31 27.93 -15.01%
EPS -0.16 -2.44 -0.48 -13.06 -0.82 -4.21 -8.31 -48.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.25 0.27 0.36 0.52 0.52 0.56 -15.07%
Adjusted Per Share Value based on latest NOSH - 498,672
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.29 2.16 3.21 0.72 1.90 4.61 5.92 5.76%
EPS -0.12 -1.27 -0.22 -3.32 -0.20 -0.96 -1.76 -36.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1656 0.1302 0.1236 0.0915 0.1283 0.1181 0.1187 5.70%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.15 0.145 0.235 0.31 0.34 0.41 0.475 -
P/RPS 1.43 3.50 3.35 10.94 4.40 2.02 1.70 -2.84%
P/EPS -94.69 -5.94 -49.05 -2.37 -41.70 -9.73 -5.72 59.60%
EY -1.06 -16.83 -2.04 -42.13 -2.40 -10.28 -17.49 -37.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.87 0.86 0.65 0.79 0.85 -2.95%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 24/02/22 31/03/21 28/02/20 28/02/19 27/02/18 -
Price 0.14 0.19 0.22 0.285 0.34 0.435 0.42 -
P/RPS 1.33 4.58 3.13 10.06 4.40 2.14 1.50 -1.98%
P/EPS -88.37 -7.79 -45.92 -2.18 -41.70 -10.32 -5.06 61.03%
EY -1.13 -12.84 -2.18 -45.82 -2.40 -9.69 -19.78 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 0.81 0.79 0.65 0.84 0.75 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment