[AXTERIA] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -521.9%
YoY- -479.48%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 53,377 34,415 27,097 17,040 18,632 26,769 31,189 43.02%
PBT -3,759 -5,739 -8,245 -9,603 -1,102 1,874 1,513 -
Tax -929 -883 -893 -422 -510 -563 -737 16.67%
NP -4,688 -6,622 -9,138 -10,025 -1,612 1,311 776 -
-
NP to SH -4,688 -6,622 -9,138 -10,025 -1,612 1,311 776 -
-
Tax Rate - - - - - 30.04% 48.71% -
Total Cost 58,065 41,037 36,235 27,065 20,244 25,458 30,413 53.83%
-
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
NOSH 716,878 716,878 712,332 498,672 498,672 498,672 460,201 34.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -8.78% -19.24% -33.72% -58.83% -8.65% 4.90% 2.49% -
ROE -3.64% -5.31% -8.06% -9.76% -1.51% 1.27% 0.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.71 5.79 5.02 4.15 4.54 6.76 8.27 3.51%
EPS -0.77 -1.11 -1.69 -2.44 -0.39 0.33 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.25 0.26 0.26 0.27 -15.41%
Adjusted Per Share Value based on latest NOSH - 498,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.77 4.36 3.44 2.16 2.36 3.39 3.96 42.92%
EPS -0.59 -0.84 -1.16 -1.27 -0.20 0.17 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1632 0.1583 0.1437 0.1302 0.1354 0.1306 0.1292 16.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.165 0.16 0.155 0.145 0.14 0.165 0.21 -
P/RPS 1.89 2.76 3.09 3.50 3.09 2.44 2.54 -17.87%
P/EPS -21.56 -14.36 -9.15 -5.94 -35.68 49.84 102.12 -
EY -4.64 -6.96 -10.92 -16.83 -2.80 2.01 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.74 0.58 0.54 0.63 0.78 0.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.145 0.17 0.155 0.19 0.11 0.17 0.20 -
P/RPS 1.66 2.94 3.09 4.58 2.43 2.51 2.42 -22.20%
P/EPS -18.95 -15.26 -9.15 -7.79 -28.03 51.35 97.26 -
EY -5.28 -6.55 -10.92 -12.84 -3.57 1.95 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.74 0.76 0.42 0.65 0.74 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment