[YFG] YoY TTM Result on 31-Dec-2006 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -5.98%
YoY- -13.83%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 87,398 126,025 133,776 75,089 94,133 141,590 231,846 -14.99%
PBT -938 314 -477 -33,609 -30,342 -394 10,454 -
Tax -602 -636 -614 -765 157 -5,369 -2,446 -20.81%
NP -1,540 -322 -1,091 -34,374 -30,185 -5,763 8,008 -
-
NP to SH -1,540 -5 -1,270 -34,637 -30,428 -5,763 8,008 -
-
Tax Rate - 202.55% - - - - 23.40% -
Total Cost 88,938 126,347 134,867 109,463 124,318 147,353 223,838 -14.24%
-
Net Worth 23,346 25,328 22,070 23,295 59,402 90,438 65,384 -15.75%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 23,346 25,328 22,070 23,295 59,402 90,438 65,384 -15.75%
NOSH 398,400 407,205 404,216 406,551 404,649 405,189 65,384 35.11%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -1.76% -0.26% -0.82% -45.78% -32.07% -4.07% 3.45% -
ROE -6.60% -0.02% -5.75% -148.69% -51.22% -6.37% 12.25% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.94 30.95 33.10 18.47 23.26 34.94 354.59 -37.08%
EPS -0.39 0.00 -0.31 -8.52 -7.52 -1.42 12.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0586 0.0622 0.0546 0.0573 0.1468 0.2232 1.00 -37.64%
Adjusted Per Share Value based on latest NOSH - 406,551
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 14.35 20.69 21.96 12.33 15.46 23.25 38.07 -14.99%
EPS -0.25 0.00 -0.21 -5.69 -5.00 -0.95 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0416 0.0362 0.0382 0.0975 0.1485 0.1074 -15.77%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.08 0.09 0.12 0.12 0.15 0.37 0.76 -
P/RPS 0.36 0.29 0.36 0.65 0.64 1.06 0.21 9.39%
P/EPS -20.70 -7,329.71 -38.19 -1.41 -1.99 -26.01 6.21 -
EY -4.83 -0.01 -2.62 -71.00 -50.13 -3.84 16.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.45 2.20 2.09 1.02 1.66 0.76 10.30%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 27/02/08 27/02/07 27/02/06 28/02/05 25/02/04 -
Price 0.08 0.06 0.09 0.17 0.17 0.28 0.96 -
P/RPS 0.36 0.19 0.27 0.92 0.73 0.80 0.27 4.90%
P/EPS -20.70 -4,886.47 -28.65 -2.00 -2.26 -19.69 7.84 -
EY -4.83 -0.02 -3.49 -50.12 -44.23 -5.08 12.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.96 1.65 2.97 1.16 1.25 0.96 6.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment