[YFG] YoY TTM Result on 31-Dec-2007 [#2]

Stock
[YFG] YFG BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 71.67%
YoY- 96.33%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 89,596 87,398 126,025 133,776 75,089 94,133 141,590 -7.34%
PBT -3,465 -938 314 -477 -33,609 -30,342 -394 43.64%
Tax -147 -602 -636 -614 -765 157 -5,369 -45.08%
NP -3,612 -1,540 -322 -1,091 -34,374 -30,185 -5,763 -7.48%
-
NP to SH -3,612 -1,540 -5 -1,270 -34,637 -30,428 -5,763 -7.48%
-
Tax Rate - - 202.55% - - - - -
Total Cost 93,208 88,938 126,347 134,867 109,463 124,318 147,353 -7.34%
-
Net Worth 21,964 23,346 25,328 22,070 23,295 59,402 90,438 -21.00%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 21,964 23,346 25,328 22,070 23,295 59,402 90,438 -21.00%
NOSH 413,636 398,400 407,205 404,216 406,551 404,649 405,189 0.34%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -4.03% -1.76% -0.26% -0.82% -45.78% -32.07% -4.07% -
ROE -16.45% -6.60% -0.02% -5.75% -148.69% -51.22% -6.37% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 21.66 21.94 30.95 33.10 18.47 23.26 34.94 -7.65%
EPS -0.87 -0.39 0.00 -0.31 -8.52 -7.52 -1.42 -7.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0531 0.0586 0.0622 0.0546 0.0573 0.1468 0.2232 -21.27%
Adjusted Per Share Value based on latest NOSH - 404,216
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.71 14.35 20.69 21.96 12.33 15.46 23.25 -7.34%
EPS -0.59 -0.25 0.00 -0.21 -5.69 -5.00 -0.95 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0361 0.0383 0.0416 0.0362 0.0382 0.0975 0.1485 -20.99%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.15 0.08 0.09 0.12 0.12 0.15 0.37 -
P/RPS 0.69 0.36 0.29 0.36 0.65 0.64 1.06 -6.90%
P/EPS -17.18 -20.70 -7,329.71 -38.19 -1.41 -1.99 -26.01 -6.67%
EY -5.82 -4.83 -0.01 -2.62 -71.00 -50.13 -3.84 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 1.37 1.45 2.20 2.09 1.02 1.66 9.22%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 08/02/11 25/02/10 27/02/09 27/02/08 27/02/07 27/02/06 28/02/05 -
Price 0.19 0.08 0.06 0.09 0.17 0.17 0.28 -
P/RPS 0.88 0.36 0.19 0.27 0.92 0.73 0.80 1.60%
P/EPS -21.76 -20.70 -4,886.47 -28.65 -2.00 -2.26 -19.69 1.67%
EY -4.60 -4.83 -0.02 -3.49 -50.12 -44.23 -5.08 -1.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 1.37 0.96 1.65 2.97 1.16 1.25 19.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment