[ASIAFLE] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 19.29%
YoY- 17.92%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 340,854 356,995 367,672 385,188 395,898 326,851 326,052 0.74%
PBT 65,014 77,072 76,557 84,119 71,118 63,221 62,127 0.75%
Tax -11,103 -14,759 -18,240 -18,441 -15,456 -13,838 -11,570 -0.68%
NP 53,911 62,313 58,317 65,678 55,662 49,383 50,557 1.07%
-
NP to SH 53,757 62,221 58,147 65,586 55,618 49,037 50,557 1.02%
-
Tax Rate 17.08% 19.15% 23.83% 21.92% 21.73% 21.89% 18.62% -
Total Cost 286,943 294,682 309,355 319,510 340,236 277,468 275,495 0.68%
-
Net Worth 595,595 577,716 531,876 515,886 353,097 410,630 378,763 7.83%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 29,214 30,890 36,283 24,126 26,115 23,733 24,837 2.74%
Div Payout % 54.34% 49.65% 62.40% 36.79% 46.96% 48.40% 49.13% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 595,595 577,716 531,876 515,886 353,097 410,630 378,763 7.83%
NOSH 194,760 194,760 192,249 190,561 117,699 115,827 115,649 9.07%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 15.82% 17.45% 15.86% 17.05% 14.06% 15.11% 15.51% -
ROE 9.03% 10.77% 10.93% 12.71% 15.75% 11.94% 13.35% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 175.01 183.30 191.57 202.13 336.36 282.19 281.93 -7.63%
EPS 27.60 31.95 30.30 34.42 47.25 42.34 43.72 -7.37%
DPS 15.00 16.00 19.00 12.66 22.50 20.50 21.50 -5.82%
NAPS 3.0581 2.9663 2.7712 2.7072 3.00 3.5452 3.2751 -1.13%
Adjusted Per Share Value based on latest NOSH - 190,561
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 173.93 182.16 187.61 196.55 202.01 166.78 166.37 0.74%
EPS 27.43 31.75 29.67 33.47 28.38 25.02 25.80 1.02%
DPS 14.91 15.76 18.51 12.31 13.33 12.11 12.67 2.74%
NAPS 3.0391 2.9479 2.714 2.6324 1.8017 2.0953 1.9327 7.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 2.65 3.15 3.71 3.60 7.10 3.86 3.72 -
P/RPS 1.51 1.72 1.94 1.78 2.11 1.37 1.32 2.26%
P/EPS 9.60 9.86 12.25 10.46 15.03 9.12 8.51 2.02%
EY 10.42 10.14 8.17 9.56 6.66 10.97 11.75 -1.98%
DY 5.66 5.08 5.12 3.52 3.17 5.31 5.78 -0.34%
P/NAPS 0.87 1.06 1.34 1.33 2.37 1.09 1.14 -4.40%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 30/11/17 30/11/16 01/12/15 28/11/14 29/11/13 30/11/12 -
Price 2.50 3.00 3.70 4.74 6.70 4.28 3.60 -
P/RPS 1.43 1.64 1.93 2.34 1.99 1.52 1.28 1.86%
P/EPS 9.06 9.39 12.21 13.77 14.18 10.11 8.24 1.59%
EY 11.04 10.65 8.19 7.26 7.05 9.89 12.14 -1.56%
DY 6.00 5.33 5.14 2.67 3.36 4.79 5.97 0.08%
P/NAPS 0.82 1.01 1.34 1.75 2.23 1.21 1.10 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment