[ASIAFLE] YoY TTM Result on 30-Sep-2014 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -5.57%
YoY- 13.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 356,995 367,672 385,188 395,898 326,851 326,052 237,507 7.02%
PBT 77,072 76,557 84,119 71,118 63,221 62,127 54,914 5.80%
Tax -14,759 -18,240 -18,441 -15,456 -13,838 -11,570 -8,175 10.33%
NP 62,313 58,317 65,678 55,662 49,383 50,557 46,739 4.90%
-
NP to SH 62,221 58,147 65,586 55,618 49,037 50,557 46,739 4.87%
-
Tax Rate 19.15% 23.83% 21.92% 21.73% 21.89% 18.62% 14.89% -
Total Cost 294,682 309,355 319,510 340,236 277,468 275,495 190,768 7.50%
-
Net Worth 577,716 531,876 515,886 353,097 410,630 378,763 356,186 8.38%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 30,890 36,283 24,126 26,115 23,733 24,837 14,367 13.59%
Div Payout % 49.65% 62.40% 36.79% 46.96% 48.40% 49.13% 30.74% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 577,716 531,876 515,886 353,097 410,630 378,763 356,186 8.38%
NOSH 194,760 192,249 190,561 117,699 115,827 115,649 115,577 9.07%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 17.45% 15.86% 17.05% 14.06% 15.11% 15.51% 19.68% -
ROE 10.77% 10.93% 12.71% 15.75% 11.94% 13.35% 13.12% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 183.30 191.57 202.13 336.36 282.19 281.93 205.50 -1.88%
EPS 31.95 30.30 34.42 47.25 42.34 43.72 40.44 -3.84%
DPS 16.00 19.00 12.66 22.50 20.50 21.50 12.50 4.19%
NAPS 2.9663 2.7712 2.7072 3.00 3.5452 3.2751 3.0818 -0.63%
Adjusted Per Share Value based on latest NOSH - 117,699
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 182.16 187.61 196.55 202.01 166.78 166.37 121.19 7.02%
EPS 31.75 29.67 33.47 28.38 25.02 25.80 23.85 4.87%
DPS 15.76 18.51 12.31 13.33 12.11 12.67 7.33 13.59%
NAPS 2.9479 2.714 2.6324 1.8017 2.0953 1.9327 1.8175 8.38%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.15 3.71 3.60 7.10 3.86 3.72 3.50 -
P/RPS 1.72 1.94 1.78 2.11 1.37 1.32 1.70 0.19%
P/EPS 9.86 12.25 10.46 15.03 9.12 8.51 8.65 2.20%
EY 10.14 8.17 9.56 6.66 10.97 11.75 11.55 -2.14%
DY 5.08 5.12 3.52 3.17 5.31 5.78 3.57 6.04%
P/NAPS 1.06 1.34 1.33 2.37 1.09 1.14 1.14 -1.20%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/11/17 30/11/16 01/12/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 3.00 3.70 4.74 6.70 4.28 3.60 3.55 -
P/RPS 1.64 1.93 2.34 1.99 1.52 1.28 1.73 -0.88%
P/EPS 9.39 12.21 13.77 14.18 10.11 8.24 8.78 1.12%
EY 10.65 8.19 7.26 7.05 9.89 12.14 11.39 -1.11%
DY 5.33 5.14 2.67 3.36 4.79 5.97 3.52 7.15%
P/NAPS 1.01 1.34 1.75 2.23 1.21 1.10 1.15 -2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment