[RENEUCO] YoY TTM Result on 30-Apr-2003 [#4]

Announcement Date
23-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- -86.61%
YoY- -92.3%
View:
Show?
TTM Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 15,873 17,659 21,585 28,305 14,507 2.27%
PBT -3,217 -7,078 -5,159 1,044 11,847 -
Tax 886 -59 250 -460 -4,259 -
NP -2,331 -7,137 -4,909 584 7,588 -
-
NP to SH -2,331 -7,137 -4,909 584 7,588 -
-
Tax Rate - - - 44.06% 35.95% -
Total Cost 18,204 24,796 26,494 27,721 6,919 27.33%
-
Net Worth 42,342 45,163 52,367 58,690 55,010 -6.32%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - 1,436 1,871 -
Div Payout % - - - 245.97% 24.66% -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 42,342 45,163 52,367 58,690 55,010 -6.32%
NOSH 55,714 56,454 56,309 41,042 37,422 10.45%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -14.69% -40.42% -22.74% 2.06% 52.31% -
ROE -5.51% -15.80% -9.37% 1.00% 13.79% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 28.49 31.28 38.33 68.96 38.77 -7.40%
EPS -4.18 -12.64 -8.72 1.42 20.28 -
DPS 0.00 0.00 0.00 3.50 5.00 -
NAPS 0.76 0.80 0.93 1.43 1.47 -15.19%
Adjusted Per Share Value based on latest NOSH - 41,042
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 1.39 1.55 1.89 2.48 1.27 2.28%
EPS -0.20 -0.62 -0.43 0.05 0.66 -
DPS 0.00 0.00 0.00 0.13 0.16 -
NAPS 0.0371 0.0395 0.0458 0.0514 0.0482 -6.32%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.37 0.41 0.70 0.70 1.65 -
P/RPS 1.30 1.31 1.83 1.02 4.26 -25.66%
P/EPS -8.84 -3.24 -8.03 49.19 8.14 -
EY -11.31 -30.83 -12.45 2.03 12.29 -
DY 0.00 0.00 0.00 5.00 3.03 -
P/NAPS 0.49 0.51 0.75 0.49 1.12 -18.65%
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 29/06/06 29/06/05 23/06/04 23/06/03 - -
Price 0.33 0.37 0.63 0.85 0.00 -
P/RPS 1.16 1.18 1.64 1.23 0.00 -
P/EPS -7.89 -2.93 -7.23 59.74 0.00 -
EY -12.68 -34.17 -13.84 1.67 0.00 -
DY 0.00 0.00 0.00 4.12 0.00 -
P/NAPS 0.43 0.46 0.68 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment