[RENEUCO] YoY TTM Result on 31-Jan-2002 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 18,707 23,629 28,617 7,575 35.13%
PBT -7,621 -4,206 5,161 8,949 -
Tax 280 -543 -798 -3,408 -
NP -7,341 -4,749 4,363 5,541 -
-
NP to SH -7,341 -4,749 4,363 5,541 -
-
Tax Rate - - 15.46% 38.08% -
Total Cost 26,048 28,378 24,254 2,034 133.77%
-
Net Worth 46,793 53,933 60,453 7,864 81.11%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - 1,436 1,871 - -
Div Payout % - 0.00% 42.89% - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 46,793 53,933 60,453 7,864 81.11%
NOSH 56,377 56,180 41,124 7,864 92.70%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin -39.24% -20.10% 15.25% 73.15% -
ROE -15.69% -8.81% 7.22% 70.46% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 33.18 42.06 69.59 96.32 -29.87%
EPS -13.02 -8.45 10.61 70.46 -
DPS 0.00 2.56 4.55 0.00 -
NAPS 0.83 0.96 1.47 1.00 -6.01%
Adjusted Per Share Value based on latest NOSH - 7,864
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 1.64 2.07 2.50 0.66 35.40%
EPS -0.64 -0.42 0.38 0.48 -
DPS 0.00 0.13 0.16 0.00 -
NAPS 0.041 0.0472 0.0529 0.0069 81.02%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/05 30/01/04 31/01/03 - -
Price 0.44 0.88 1.02 0.00 -
P/RPS 1.33 2.09 1.47 0.00 -
P/EPS -3.38 -10.41 9.61 0.00 -
EY -29.59 -9.61 10.40 0.00 -
DY 0.00 2.91 4.46 0.00 -
P/NAPS 0.53 0.92 0.69 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 22/03/05 28/04/04 20/03/03 - -
Price 0.40 0.69 0.81 0.00 -
P/RPS 1.21 1.64 1.16 0.00 -
P/EPS -3.07 -8.16 7.63 0.00 -
EY -32.55 -12.25 13.10 0.00 -
DY 0.00 3.71 5.62 0.00 -
P/NAPS 0.48 0.72 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment