[RENEUCO] YoY TTM Result on 31-Jul-2003 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jul-2003 [#1]
Profit Trend
QoQ- -315.24%
YoY- -114.9%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 15,313 16,908 21,153 26,905 21,662 -8.30%
PBT -2,818 -6,266 -5,355 -823 12,680 -
Tax 899 -72 211 -434 -4,246 -
NP -1,919 -6,338 -5,144 -1,257 8,434 -
-
NP to SH -1,919 -6,338 -5,144 -1,257 8,434 -
-
Tax Rate - - - - 33.49% -
Total Cost 17,232 23,246 26,297 28,162 13,228 6.82%
-
Net Worth 48,133 44,801 51,344 57,734 61,191 -5.82%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - 1,436 1,871 -
Div Payout % - - - 0.00% 22.19% -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 48,133 44,801 51,344 57,734 61,191 -5.82%
NOSH 63,333 56,710 56,422 40,946 41,067 11.42%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -12.53% -37.49% -24.32% -4.67% 38.93% -
ROE -3.99% -14.15% -10.02% -2.18% 13.78% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 24.18 29.81 37.49 65.71 52.75 -17.70%
EPS -3.03 -11.18 -9.12 -3.07 20.54 -
DPS 0.00 0.00 0.00 3.50 4.56 -
NAPS 0.76 0.79 0.91 1.41 1.49 -15.48%
Adjusted Per Share Value based on latest NOSH - 40,946
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 1.34 1.48 1.85 2.35 1.90 -8.35%
EPS -0.17 -0.55 -0.45 -0.11 0.74 -
DPS 0.00 0.00 0.00 0.13 0.16 -
NAPS 0.0421 0.0392 0.0449 0.0505 0.0536 -5.85%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.33 0.37 0.60 0.93 1.40 -
P/RPS 1.36 1.24 1.60 1.42 2.65 -15.35%
P/EPS -10.89 -3.31 -6.58 -30.29 6.82 -
EY -9.18 -30.21 -15.20 -3.30 14.67 -
DY 0.00 0.00 0.00 3.76 3.25 -
P/NAPS 0.43 0.47 0.66 0.66 0.94 -17.74%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 26/09/06 26/09/05 22/09/04 24/09/03 - -
Price 0.38 0.40 0.53 0.94 0.00 -
P/RPS 1.57 1.34 1.41 1.43 0.00 -
P/EPS -12.54 -3.58 -5.81 -30.62 0.00 -
EY -7.97 -27.94 -17.20 -3.27 0.00 -
DY 0.00 0.00 0.00 3.72 0.00 -
P/NAPS 0.50 0.51 0.58 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment