[OKA] YoY TTM Result on 30-Jun-2004 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- 3.16%
YoY- -18.74%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 70,413 58,465 55,398 45,973 42,330 20,625 27.81%
PBT -2,722 3,245 4,574 7,991 9,986 4,843 -
Tax 766 -420 -220 -1,467 -1,957 -1,163 -
NP -1,956 2,825 4,354 6,524 8,029 3,680 -
-
NP to SH -1,956 2,825 4,354 6,524 8,029 3,680 -
-
Tax Rate - 12.94% 4.81% 18.36% 19.60% 24.01% -
Total Cost 72,369 55,640 51,044 39,449 34,301 16,945 33.66%
-
Net Worth 72,900 76,339 73,983 70,763 67,238 52,893 6.62%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 1,498 1,889 2,444 2,398 3,198 - -
Div Payout % 0.00% 66.90% 56.14% 36.76% 39.84% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 72,900 76,339 73,983 70,763 67,238 52,893 6.62%
NOSH 60,749 61,071 60,149 59,969 40,022 35,499 11.33%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -2.78% 4.83% 7.86% 14.19% 18.97% 17.84% -
ROE -2.68% 3.70% 5.89% 9.22% 11.94% 6.96% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 115.91 95.73 92.10 76.66 105.76 58.10 14.80%
EPS -3.22 4.63 7.24 10.88 20.06 10.37 -
DPS 2.50 3.09 4.00 4.00 7.99 0.00 -
NAPS 1.20 1.25 1.23 1.18 1.68 1.49 -4.23%
Adjusted Per Share Value based on latest NOSH - 59,969
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 28.69 23.82 22.58 18.73 17.25 8.40 27.82%
EPS -0.80 1.15 1.77 2.66 3.27 1.50 -
DPS 0.61 0.77 1.00 0.98 1.30 0.00 -
NAPS 0.2971 0.3111 0.3015 0.2884 0.274 0.2155 6.62%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.64 0.75 0.94 1.60 1.88 2.00 -
P/RPS 0.55 0.78 1.02 2.09 1.78 3.44 -30.68%
P/EPS -19.88 16.21 12.99 14.71 9.37 19.29 -
EY -5.03 6.17 7.70 6.80 10.67 5.18 -
DY 3.91 4.13 4.26 2.50 4.25 0.00 -
P/NAPS 0.53 0.60 0.76 1.36 1.12 1.34 -16.92%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/08/07 25/08/06 26/08/05 27/08/04 22/08/03 - -
Price 0.60 0.63 0.96 1.27 2.48 0.00 -
P/RPS 0.52 0.66 1.04 1.66 2.34 0.00 -
P/EPS -18.63 13.62 13.26 11.67 12.36 0.00 -
EY -5.37 7.34 7.54 8.57 8.09 0.00 -
DY 4.17 4.91 4.17 3.15 3.22 0.00 -
P/NAPS 0.50 0.50 0.78 1.08 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment