[OKA] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -7.59%
YoY- -35.12%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 105,609 90,413 70,413 58,465 55,398 45,973 42,330 16.44%
PBT 5,583 2,815 -2,722 3,245 4,574 7,991 9,986 -9.22%
Tax -1,511 -299 766 -420 -220 -1,467 -1,957 -4.21%
NP 4,072 2,516 -1,956 2,825 4,354 6,524 8,029 -10.68%
-
NP to SH 4,072 2,516 -1,956 2,825 4,354 6,524 8,029 -10.68%
-
Tax Rate 27.06% 10.62% - 12.94% 4.81% 18.36% 19.60% -
Total Cost 101,537 87,897 72,369 55,640 51,044 39,449 34,301 19.80%
-
Net Worth 78,599 75,478 72,900 76,339 73,983 70,763 67,238 2.63%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 2,390 1,799 1,498 1,889 2,444 2,398 3,198 -4.73%
Div Payout % 58.72% 71.54% 0.00% 66.90% 56.14% 36.76% 39.84% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 78,599 75,478 72,900 76,339 73,983 70,763 67,238 2.63%
NOSH 59,999 59,903 60,749 61,071 60,149 59,969 40,022 6.97%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.86% 2.78% -2.78% 4.83% 7.86% 14.19% 18.97% -
ROE 5.18% 3.33% -2.68% 3.70% 5.89% 9.22% 11.94% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 176.02 150.93 115.91 95.73 92.10 76.66 105.76 8.85%
EPS 6.79 4.20 -3.22 4.63 7.24 10.88 20.06 -16.50%
DPS 4.00 3.00 2.50 3.09 4.00 4.00 7.99 -10.88%
NAPS 1.31 1.26 1.20 1.25 1.23 1.18 1.68 -4.05%
Adjusted Per Share Value based on latest NOSH - 61,071
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.04 36.84 28.69 23.82 22.58 18.73 17.25 16.44%
EPS 1.66 1.03 -0.80 1.15 1.77 2.66 3.27 -10.67%
DPS 0.97 0.73 0.61 0.77 1.00 0.98 1.30 -4.75%
NAPS 0.3203 0.3076 0.2971 0.3111 0.3015 0.2884 0.274 2.63%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.49 0.59 0.64 0.75 0.94 1.60 1.88 -
P/RPS 0.28 0.39 0.55 0.78 1.02 2.09 1.78 -26.50%
P/EPS 7.22 14.05 -19.88 16.21 12.99 14.71 9.37 -4.24%
EY 13.85 7.12 -5.03 6.17 7.70 6.80 10.67 4.43%
DY 8.16 5.08 3.91 4.13 4.26 2.50 4.25 11.47%
P/NAPS 0.37 0.47 0.53 0.60 0.76 1.36 1.12 -16.84%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 22/08/08 30/08/07 25/08/06 26/08/05 27/08/04 22/08/03 -
Price 0.68 0.39 0.60 0.63 0.96 1.27 2.48 -
P/RPS 0.39 0.26 0.52 0.66 1.04 1.66 2.34 -25.79%
P/EPS 10.02 9.29 -18.63 13.62 13.26 11.67 12.36 -3.43%
EY 9.98 10.77 -5.37 7.34 7.54 8.57 8.09 3.55%
DY 5.88 7.69 4.17 4.91 4.17 3.15 3.22 10.54%
P/NAPS 0.52 0.31 0.50 0.50 0.78 1.08 1.48 -15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment