[OKA] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 23.11%
YoY- 37.94%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 129,034 144,294 166,674 152,915 163,264 145,421 133,079 -0.51%
PBT 14,048 32,116 37,420 27,029 20,619 18,319 8,203 9.37%
Tax -3,095 -7,500 -9,124 -6,393 -5,659 -4,938 -2,528 3.42%
NP 10,953 24,616 28,296 20,636 14,960 13,381 5,675 11.57%
-
NP to SH 10,953 24,616 28,296 20,636 14,960 13,381 5,675 11.57%
-
Tax Rate 22.03% 23.35% 24.38% 23.65% 27.45% 26.96% 30.82% -
Total Cost 118,081 119,678 138,378 132,279 148,304 132,040 127,404 -1.25%
-
Net Worth 174,230 168,484 165,748 137,588 120,719 60,941 97,799 10.09%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 9,079 8,996 8,989 7,870 4,643 1,828 2,099 27.63%
Div Payout % 82.90% 36.55% 31.77% 38.14% 31.04% 13.66% 37.00% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 174,230 168,484 165,748 137,588 120,719 60,941 97,799 10.09%
NOSH 245,395 163,576 165,748 158,148 154,769 60,941 59,999 26.44%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 8.49% 17.06% 16.98% 13.50% 9.16% 9.20% 4.26% -
ROE 6.29% 14.61% 17.07% 15.00% 12.39% 21.96% 5.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.58 88.21 100.56 96.69 105.49 238.62 221.80 -21.32%
EPS 4.46 15.05 17.07 13.05 9.67 21.96 9.46 -11.77%
DPS 3.70 5.50 5.42 5.00 3.00 3.00 3.50 0.93%
NAPS 0.71 1.03 1.00 0.87 0.78 1.00 1.63 -12.92%
Adjusted Per Share Value based on latest NOSH - 158,148
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 52.58 58.80 67.92 62.31 66.53 59.26 54.23 -0.51%
EPS 4.46 10.03 11.53 8.41 6.10 5.45 2.31 11.58%
DPS 3.70 3.67 3.66 3.21 1.89 0.75 0.86 27.51%
NAPS 0.71 0.6866 0.6754 0.5607 0.4919 0.2483 0.3985 10.09%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.67 1.40 1.46 0.995 0.96 1.61 0.58 -
P/RPS 1.27 1.59 1.45 1.03 0.91 0.67 0.26 30.24%
P/EPS 15.01 9.30 8.55 7.63 9.93 7.33 6.13 16.08%
EY 6.66 10.75 11.69 13.11 10.07 13.64 16.31 -13.86%
DY 5.52 3.93 3.71 5.03 3.13 1.86 6.03 -1.46%
P/NAPS 0.94 1.36 1.46 1.14 1.23 1.61 0.36 17.33%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 02/06/14 31/05/13 -
Price 0.67 1.25 1.54 1.14 0.985 0.87 0.67 -
P/RPS 1.27 1.42 1.53 1.18 0.93 0.36 0.30 27.17%
P/EPS 15.01 8.31 9.02 8.74 10.19 3.96 7.08 13.33%
EY 6.66 12.04 11.09 11.45 9.81 25.24 14.12 -11.76%
DY 5.52 4.40 3.52 4.39 3.05 3.45 5.22 0.93%
P/NAPS 0.94 1.21 1.54 1.31 1.26 0.87 0.41 14.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment