[OKA] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 3.62%
YoY- 235.36%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 41,858 40,802 45,959 40,723 37,716 37,555 36,921 8.68%
PBT 9,225 9,119 7,329 6,573 7,040 8,502 4,914 51.88%
Tax -2,195 -2,614 -2,314 -1,053 -1,713 -2,289 -1,338 38.88%
NP 7,030 6,505 5,015 5,520 5,327 6,213 3,576 56.60%
-
NP to SH 7,030 6,505 5,015 5,520 5,327 6,213 3,576 56.60%
-
Tax Rate 23.79% 28.67% 31.57% 16.02% 24.33% 26.92% 27.23% -
Total Cost 34,828 34,297 40,944 35,203 32,389 31,342 33,345 2.92%
-
Net Worth 151,439 151,094 142,832 137,588 132,396 132,357 125,937 13.01%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 3,188 - - 5,535 - 2,335 - -
Div Payout % 45.35% - - 100.28% - 37.59% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 151,439 151,094 142,832 137,588 132,396 132,357 125,937 13.01%
NOSH 159,410 159,046 158,702 158,148 155,760 155,714 155,478 1.67%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.79% 15.94% 10.91% 13.55% 14.12% 16.54% 9.69% -
ROE 4.64% 4.31% 3.51% 4.01% 4.02% 4.69% 2.84% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 26.26 25.65 28.96 25.75 24.21 24.12 23.75 6.89%
EPS 4.41 4.09 3.16 3.42 3.42 3.99 2.30 54.03%
DPS 2.00 0.00 0.00 3.50 0.00 1.50 0.00 -
NAPS 0.95 0.95 0.90 0.87 0.85 0.85 0.81 11.16%
Adjusted Per Share Value based on latest NOSH - 158,148
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.06 16.63 18.73 16.59 15.37 15.30 15.05 8.67%
EPS 2.86 2.65 2.04 2.25 2.17 2.53 1.46 56.23%
DPS 1.30 0.00 0.00 2.26 0.00 0.95 0.00 -
NAPS 0.6171 0.6157 0.582 0.5607 0.5395 0.5394 0.5132 13.01%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.18 1.29 1.12 0.995 0.925 0.84 0.83 -
P/RPS 4.49 5.03 3.87 3.86 3.82 3.48 3.50 17.97%
P/EPS 26.76 31.54 35.44 28.51 27.05 21.05 36.09 -18.00%
EY 3.74 3.17 2.82 3.51 3.70 4.75 2.77 22.04%
DY 1.69 0.00 0.00 3.52 0.00 1.79 0.00 -
P/NAPS 1.24 1.36 1.24 1.14 1.09 0.99 1.02 13.83%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 25/11/16 26/08/16 30/05/16 26/02/16 23/11/15 28/08/15 -
Price 1.32 1.18 1.31 1.14 0.96 0.955 0.745 -
P/RPS 5.03 4.60 4.52 4.43 3.96 3.96 3.14 36.71%
P/EPS 29.93 28.85 41.46 32.66 28.07 23.93 32.39 -5.10%
EY 3.34 3.47 2.41 3.06 3.56 4.18 3.09 5.29%
DY 1.52 0.00 0.00 3.07 0.00 1.57 0.00 -
P/NAPS 1.39 1.24 1.46 1.31 1.13 1.12 0.92 31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment