[ENGKAH] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 2.77%
YoY- -17.66%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 103,641 78,097 71,926 67,150 77,642 81,611 68,088 7.24%
PBT 17,843 9,943 12,230 14,246 17,655 20,678 18,097 -0.23%
Tax -4,209 -2,708 -1,525 -2,515 -3,408 -5,265 -3,607 2.60%
NP 13,634 7,235 10,705 11,731 14,247 15,413 14,490 -1.00%
-
NP to SH 13,643 7,234 10,160 11,731 14,247 15,413 14,490 -0.99%
-
Tax Rate 23.59% 27.24% 12.47% 17.65% 19.30% 25.46% 19.93% -
Total Cost 90,007 70,862 61,221 55,419 63,395 66,198 53,598 9.01%
-
Net Worth 81,051 79,090 85,810 89,639 90,120 83,952 77,807 0.68%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 7,730 8,501 6,211 185 - 3,041 - -
Div Payout % 56.66% 117.52% 61.13% 1.58% - 19.73% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 81,051 79,090 85,810 89,639 90,120 83,952 77,807 0.68%
NOSH 61,871 61,789 61,733 61,820 61,306 60,834 40,314 7.39%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.16% 9.26% 14.88% 17.47% 18.35% 18.89% 21.28% -
ROE 16.83% 9.15% 11.84% 13.09% 15.81% 18.36% 18.62% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 167.51 126.39 116.51 108.62 126.65 134.15 168.89 -0.13%
EPS 22.05 11.71 16.46 18.98 23.24 25.34 35.94 -7.81%
DPS 12.50 13.76 10.05 0.30 0.00 5.00 0.00 -
NAPS 1.31 1.28 1.39 1.45 1.47 1.38 1.93 -6.25%
Adjusted Per Share Value based on latest NOSH - 61,820
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 71.68 54.01 49.75 46.44 53.70 56.44 47.09 7.25%
EPS 9.44 5.00 7.03 8.11 9.85 10.66 10.02 -0.98%
DPS 5.35 5.88 4.30 0.13 0.00 2.10 0.00 -
NAPS 0.5606 0.547 0.5935 0.62 0.6233 0.5806 0.5381 0.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.48 2.08 2.37 2.66 3.45 3.36 4.91 -
P/RPS 1.48 1.65 2.03 2.45 2.72 2.50 2.91 -10.65%
P/EPS 11.25 17.77 14.40 14.02 14.85 13.26 13.66 -3.18%
EY 8.89 5.63 6.94 7.13 6.74 7.54 7.32 3.29%
DY 5.04 6.62 4.24 0.11 0.00 1.49 0.00 -
P/NAPS 1.89 1.63 1.71 1.83 2.35 2.43 2.54 -4.80%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 26/05/11 26/05/10 29/05/09 27/05/08 29/05/07 29/05/06 25/05/05 -
Price 2.45 1.99 2.35 2.69 2.87 3.35 3.22 -
P/RPS 1.46 1.57 2.02 2.48 2.27 2.50 1.91 -4.37%
P/EPS 11.11 17.00 14.28 14.18 12.35 13.22 8.96 3.64%
EY 9.00 5.88 7.00 7.05 8.10 7.56 11.16 -3.52%
DY 5.10 6.91 4.28 0.11 0.00 1.49 0.00 -
P/NAPS 1.87 1.55 1.69 1.86 1.95 2.43 1.67 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment