[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -8.37%
YoY- 13.75%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 72,542 70,361 72,920 66,928 65,201 63,613 61,810 11.20%
PBT 13,495 14,480 14,908 13,912 13,899 14,401 13,352 0.70%
Tax -2,395 -2,456 -2,310 -3,452 -2,483 -2,936 -2,338 1.61%
NP 11,100 12,024 12,598 10,460 11,416 11,465 11,014 0.51%
-
NP to SH 11,100 12,024 12,598 10,460 11,416 11,465 11,014 0.51%
-
Tax Rate 17.75% 16.96% 15.50% 24.81% 17.86% 20.39% 17.51% -
Total Cost 61,442 58,337 60,322 56,468 53,785 52,148 50,796 13.45%
-
Net Worth 84,638 87,151 90,868 89,639 87,000 86,298 91,065 -4.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 9,267 123 123 123 185 123 123 1660.62%
Div Payout % 83.49% 1.03% 0.98% 1.18% 1.62% 1.08% 1.12% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 84,638 87,151 90,868 89,639 87,000 86,298 91,065 -4.74%
NOSH 61,780 61,809 61,815 61,820 61,702 61,641 61,530 0.26%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 15.30% 17.09% 17.28% 15.63% 17.51% 18.02% 17.82% -
ROE 13.11% 13.80% 13.86% 11.67% 13.12% 13.29% 12.09% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 117.42 113.84 117.96 108.26 105.67 103.20 100.45 10.91%
EPS 17.95 19.45 20.38 16.92 18.50 18.60 17.90 0.18%
DPS 15.00 0.20 0.20 0.20 0.30 0.20 0.20 1655.33%
NAPS 1.37 1.41 1.47 1.45 1.41 1.40 1.48 -4.99%
Adjusted Per Share Value based on latest NOSH - 61,820
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 61.41 59.57 61.73 56.66 55.20 53.85 52.33 11.20%
EPS 9.40 10.18 10.67 8.86 9.66 9.71 9.32 0.56%
DPS 7.85 0.10 0.10 0.10 0.16 0.10 0.10 1709.27%
NAPS 0.7165 0.7378 0.7693 0.7589 0.7365 0.7306 0.7709 -4.74%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.44 2.54 2.73 2.66 2.82 2.96 3.33 -
P/RPS 2.08 2.23 2.31 2.46 2.67 2.87 3.31 -26.53%
P/EPS 13.58 13.06 13.40 15.72 15.24 15.91 18.60 -18.84%
EY 7.36 7.66 7.47 6.36 6.56 6.28 5.38 23.11%
DY 6.15 0.08 0.07 0.08 0.11 0.07 0.06 2059.68%
P/NAPS 1.78 1.80 1.86 1.83 2.00 2.11 2.25 -14.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 -
Price 2.37 2.45 2.56 2.69 2.65 2.96 3.18 -
P/RPS 2.02 2.15 2.17 2.48 2.51 2.87 3.17 -25.84%
P/EPS 13.19 12.59 12.56 15.90 14.32 15.91 17.77 -17.94%
EY 7.58 7.94 7.96 6.29 6.98 6.28 5.63 21.81%
DY 6.33 0.08 0.08 0.07 0.11 0.07 0.06 2101.42%
P/NAPS 1.73 1.74 1.74 1.86 1.88 2.11 2.15 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment