[ENGKAH] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 5.9%
YoY- -28.8%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 77,794 94,069 103,641 78,097 71,926 67,150 77,642 0.03%
PBT 14,597 15,466 17,843 9,943 12,230 14,246 17,655 -3.11%
Tax -2,624 -3,133 -4,209 -2,708 -1,525 -2,515 -3,408 -4.25%
NP 11,973 12,333 13,634 7,235 10,705 11,731 14,247 -2.85%
-
NP to SH 11,966 12,333 13,643 7,234 10,160 11,731 14,247 -2.86%
-
Tax Rate 17.98% 20.26% 23.59% 27.24% 12.47% 17.65% 19.30% -
Total Cost 65,821 81,736 90,007 70,862 61,221 55,419 63,395 0.62%
-
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 15,190 9,273 7,730 8,501 6,211 185 - -
Div Payout % 126.94% 75.19% 56.66% 117.52% 61.13% 1.58% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 77,105 79,815 81,051 79,090 85,810 89,639 90,120 -2.56%
NOSH 67,047 61,872 61,871 61,789 61,733 61,820 61,306 1.50%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.39% 13.11% 13.16% 9.26% 14.88% 17.47% 18.35% -
ROE 15.52% 15.45% 16.83% 9.15% 11.84% 13.09% 15.81% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 116.03 152.04 167.51 126.39 116.51 108.62 126.65 -1.44%
EPS 17.85 19.93 22.05 11.71 16.46 18.98 23.24 -4.29%
DPS 22.66 15.00 12.50 13.76 10.05 0.30 0.00 -
NAPS 1.15 1.29 1.31 1.28 1.39 1.45 1.47 -4.00%
Adjusted Per Share Value based on latest NOSH - 61,789
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.86 79.64 87.74 66.12 60.89 56.85 65.73 0.03%
EPS 10.13 10.44 11.55 6.12 8.60 9.93 12.06 -2.86%
DPS 12.86 7.85 6.54 7.20 5.26 0.16 0.00 -
NAPS 0.6528 0.6757 0.6862 0.6696 0.7265 0.7589 0.7629 -2.56%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 3.29 3.12 2.48 2.08 2.37 2.66 3.45 -
P/RPS 2.84 2.05 1.48 1.65 2.03 2.45 2.72 0.72%
P/EPS 18.43 15.65 11.25 17.77 14.40 14.02 14.85 3.66%
EY 5.42 6.39 8.89 5.63 6.94 7.13 6.74 -3.56%
DY 6.89 4.81 5.04 6.62 4.24 0.11 0.00 -
P/NAPS 2.86 2.42 1.89 1.63 1.71 1.83 2.35 3.32%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 29/05/07 -
Price 3.20 3.15 2.45 1.99 2.35 2.69 2.87 -
P/RPS 2.76 2.07 1.46 1.57 2.02 2.48 2.27 3.30%
P/EPS 17.93 15.80 11.11 17.00 14.28 14.18 12.35 6.40%
EY 5.58 6.33 9.00 5.88 7.00 7.05 8.10 -6.01%
DY 7.08 4.76 5.10 6.91 4.28 0.11 0.00 -
P/NAPS 2.78 2.44 1.87 1.55 1.69 1.86 1.95 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment