[ENGKAH] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 11.97%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 62,864 77,794 94,069 103,641 78,097 71,926 67,150 -1.09%
PBT 9,099 14,597 15,466 17,843 9,943 12,230 14,246 -7.19%
Tax -1,764 -2,624 -3,133 -4,209 -2,708 -1,525 -2,515 -5.73%
NP 7,335 11,973 12,333 13,634 7,235 10,705 11,731 -7.52%
-
NP to SH 7,320 11,966 12,333 13,643 7,234 10,160 11,731 -7.55%
-
Tax Rate 19.39% 17.98% 20.26% 23.59% 27.24% 12.47% 17.65% -
Total Cost 55,529 65,821 81,736 90,007 70,862 61,221 55,419 0.03%
-
Net Worth 75,173 77,105 79,815 81,051 79,090 85,810 89,639 -2.88%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 12,260 15,190 9,273 7,730 8,501 6,211 185 101.10%
Div Payout % 167.50% 126.94% 75.19% 56.66% 117.52% 61.13% 1.58% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 75,173 77,105 79,815 81,051 79,090 85,810 89,639 -2.88%
NOSH 70,918 67,047 61,872 61,871 61,789 61,733 61,820 2.31%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 11.67% 15.39% 13.11% 13.16% 9.26% 14.88% 17.47% -
ROE 9.74% 15.52% 15.45% 16.83% 9.15% 11.84% 13.09% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 88.64 116.03 152.04 167.51 126.39 116.51 108.62 -3.32%
EPS 10.32 17.85 19.93 22.05 11.71 16.46 18.98 -9.65%
DPS 17.29 22.66 15.00 12.50 13.76 10.05 0.30 96.47%
NAPS 1.06 1.15 1.29 1.31 1.28 1.39 1.45 -5.08%
Adjusted Per Share Value based on latest NOSH - 61,871
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 53.22 65.86 79.64 87.74 66.12 60.89 56.85 -1.09%
EPS 6.20 10.13 10.44 11.55 6.12 8.60 9.93 -7.54%
DPS 10.38 12.86 7.85 6.54 7.20 5.26 0.16 100.38%
NAPS 0.6364 0.6528 0.6757 0.6862 0.6696 0.7265 0.7589 -2.89%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.47 3.29 3.12 2.48 2.08 2.37 2.66 -
P/RPS 2.79 2.84 2.05 1.48 1.65 2.03 2.45 2.18%
P/EPS 23.93 18.43 15.65 11.25 17.77 14.40 14.02 9.31%
EY 4.18 5.42 6.39 8.89 5.63 6.94 7.13 -8.51%
DY 7.00 6.89 4.81 5.04 6.62 4.24 0.11 99.74%
P/NAPS 2.33 2.86 2.42 1.89 1.63 1.71 1.83 4.10%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 23/05/13 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 -
Price 2.61 3.20 3.15 2.45 1.99 2.35 2.69 -
P/RPS 2.94 2.76 2.07 1.46 1.57 2.02 2.48 2.87%
P/EPS 25.29 17.93 15.80 11.11 17.00 14.28 14.18 10.11%
EY 3.95 5.58 6.33 9.00 5.88 7.00 7.05 -9.19%
DY 6.62 7.08 4.76 5.10 6.91 4.28 0.11 97.89%
P/NAPS 2.46 2.78 2.44 1.87 1.55 1.69 1.86 4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment