[ENGKAH] QoQ Quarter Result on 31-Mar-2008 [#1]

Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -7.14%
YoY- 13.75%
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,336 16,311 19,728 16,732 17,494 16,805 16,119 12.83%
PBT 2,772 3,406 3,976 3,478 3,098 4,125 3,545 -15.06%
Tax -546 -687 -292 -863 -282 -1,033 -337 37.74%
NP 2,226 2,719 3,684 2,615 2,816 3,092 3,208 -21.53%
-
NP to SH 2,226 2,719 3,684 2,615 2,816 3,092 3,208 -21.53%
-
Tax Rate 19.70% 20.17% 7.34% 24.81% 9.10% 25.04% 9.51% -
Total Cost 17,110 13,592 16,044 14,117 14,678 13,713 12,911 20.54%
-
Net Worth 87,184 87,131 90,863 89,639 87,265 86,575 91,480 -3.14%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 92 61 30 - 30 30 -
Div Payout % - 3.41% 1.68% 1.18% - 1.00% 0.96% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 87,184 87,131 90,863 89,639 87,265 86,575 91,480 -3.14%
NOSH 61,833 61,795 61,812 61,820 61,890 61,840 61,811 0.02%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.51% 16.67% 18.67% 15.63% 16.10% 18.40% 19.90% -
ROE 2.55% 3.12% 4.05% 2.92% 3.23% 3.57% 3.51% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 31.27 26.40 31.92 27.07 28.27 27.17 26.08 12.79%
EPS 3.60 4.40 5.96 4.23 4.55 5.00 5.19 -21.55%
DPS 0.00 0.15 0.10 0.05 0.00 0.05 0.05 -
NAPS 1.41 1.41 1.47 1.45 1.41 1.40 1.48 -3.16%
Adjusted Per Share Value based on latest NOSH - 61,820
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.37 13.81 16.70 14.16 14.81 14.23 13.65 12.81%
EPS 1.88 2.30 3.12 2.21 2.38 2.62 2.72 -21.73%
DPS 0.00 0.08 0.05 0.03 0.00 0.03 0.03 -
NAPS 0.7381 0.7376 0.7692 0.7589 0.7388 0.7329 0.7745 -3.14%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.44 2.54 2.73 2.66 2.82 2.96 3.33 -
P/RPS 7.80 9.62 8.55 9.83 9.98 10.89 12.77 -27.90%
P/EPS 67.78 57.73 45.81 62.88 61.98 59.20 64.16 3.70%
EY 1.48 1.73 2.18 1.59 1.61 1.69 1.56 -3.43%
DY 0.00 0.06 0.04 0.02 0.00 0.02 0.02 -
P/NAPS 1.73 1.80 1.86 1.83 2.00 2.11 2.25 -16.00%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 -
Price 2.37 2.45 2.56 2.69 2.65 2.96 3.18 -
P/RPS 7.58 9.28 8.02 9.94 9.38 10.89 12.19 -27.04%
P/EPS 65.83 55.68 42.95 63.59 58.24 59.20 61.27 4.87%
EY 1.52 1.80 2.33 1.57 1.72 1.69 1.63 -4.53%
DY 0.00 0.06 0.04 0.02 0.00 0.02 0.02 -
P/NAPS 1.68 1.74 1.74 1.86 1.88 2.11 2.15 -15.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment