[KOSSAN] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -15.27%
YoY- -18.19%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 202,893 153,734 134,166 109,914 73,459 28.89%
PBT 22,113 15,905 8,655 3,722 2,669 69.59%
Tax -2,613 -1,604 -869 -1,164 -21 233.71%
NP 19,500 14,301 7,786 2,558 2,648 64.67%
-
NP to SH 19,500 14,301 7,786 2,137 2,612 65.24%
-
Tax Rate 11.82% 10.08% 10.04% 31.27% 0.79% -
Total Cost 183,393 139,433 126,380 107,356 70,811 26.83%
-
Net Worth 125,181 93,104 80,227 74,324 72,514 14.61%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,920 - 744 746 1,862 0.76%
Div Payout % 9.85% - 9.56% 34.93% 71.32% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 125,181 93,104 80,227 74,324 72,514 14.61%
NOSH 66,585 51,724 51,760 51,975 51,428 6.66%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 9.61% 9.30% 5.80% 2.33% 3.60% -
ROE 15.58% 15.36% 9.70% 2.88% 3.60% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 304.71 297.22 259.21 211.47 142.84 20.83%
EPS 29.29 27.65 15.04 4.11 5.08 54.91%
DPS 2.88 0.00 1.44 1.44 3.62 -5.55%
NAPS 1.88 1.80 1.55 1.43 1.41 7.45%
Adjusted Per Share Value based on latest NOSH - 51,975
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 7.93 6.01 5.25 4.30 2.87 28.90%
EPS 0.76 0.56 0.30 0.08 0.10 65.97%
DPS 0.08 0.00 0.03 0.03 0.07 3.39%
NAPS 0.0489 0.0364 0.0314 0.0291 0.0283 14.64%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.04 0.68 0.84 0.63 1.82 -
P/RPS 0.67 0.23 0.32 0.30 1.27 -14.76%
P/EPS 6.97 2.46 5.58 15.32 35.83 -33.56%
EY 14.36 40.66 17.91 6.53 2.79 50.57%
DY 1.41 0.00 1.71 2.29 1.99 -8.24%
P/NAPS 1.09 0.38 0.54 0.44 1.29 -4.12%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 12/05/04 29/05/03 26/04/02 30/05/01 - -
Price 1.89 0.81 0.93 0.70 0.00 -
P/RPS 0.62 0.27 0.36 0.33 0.00 -
P/EPS 6.45 2.93 6.18 17.03 0.00 -
EY 15.50 34.13 16.17 5.87 0.00 -
DY 1.53 0.00 1.55 2.06 0.00 -
P/NAPS 1.01 0.45 0.60 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment