[PENTA] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -14.01%
YoY- -19.86%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 148,419 125,261 121,293 87,570 63,752 8,870 75.56%
PBT -7,157 13,175 20,335 15,469 17,386 1,675 -
Tax 3,736 -2,300 -3,127 -2,447 -1,137 -171 -
NP -3,421 10,875 17,208 13,022 16,249 1,504 -
-
NP to SH -3,421 10,875 17,208 13,022 16,249 1,504 -
-
Tax Rate - 17.46% 15.38% 15.82% 6.54% 10.21% -
Total Cost 151,840 114,386 104,085 74,548 47,503 7,366 83.03%
-
Net Worth 114,322 123,294 117,711 104,910 0 51,352 17.33%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 5,313 5,313 5,340 5,185 3,203 - -
Div Payout % 0.00% 48.86% 31.03% 39.82% 19.71% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 114,322 123,294 117,711 104,910 0 51,352 17.33%
NOSH 133,056 133,320 133,263 132,865 80,483 79,789 10.75%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -2.30% 8.68% 14.19% 14.87% 25.49% 16.96% -
ROE -2.99% 8.82% 14.62% 12.41% 0.00% 2.93% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 111.55 93.95 91.02 65.91 79.21 11.12 58.50%
EPS -2.57 8.16 12.91 9.80 20.19 1.88 -
DPS 4.00 4.00 4.00 3.90 4.00 0.00 -
NAPS 0.8592 0.9248 0.8833 0.7896 0.00 0.6436 5.94%
Adjusted Per Share Value based on latest NOSH - 132,865
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 20.87 17.61 17.05 12.31 8.96 1.25 75.49%
EPS -0.48 1.53 2.42 1.83 2.28 0.21 -
DPS 0.75 0.75 0.75 0.73 0.45 0.00 -
NAPS 0.1607 0.1733 0.1655 0.1475 0.00 0.0722 17.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.47 0.76 1.38 1.85 4.36 0.00 -
P/RPS 0.42 0.81 1.52 2.81 5.50 0.00 -
P/EPS -18.28 9.32 10.69 18.88 21.60 0.00 -
EY -5.47 10.73 9.36 5.30 4.63 0.00 -
DY 8.51 5.26 2.90 2.11 0.92 0.00 -
P/NAPS 0.55 0.82 1.56 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/08 06/06/07 30/05/06 26/05/05 31/05/04 - -
Price 0.51 0.79 1.02 1.70 3.90 0.00 -
P/RPS 0.46 0.84 1.12 2.58 4.92 0.00 -
P/EPS -19.84 9.68 7.90 17.35 19.32 0.00 -
EY -5.04 10.33 12.66 5.77 5.18 0.00 -
DY 7.84 5.06 3.92 2.30 1.03 0.00 -
P/NAPS 0.59 0.85 1.15 2.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment