[PENTA] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 6.01%
YoY- 32.15%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 87,587 148,419 125,261 121,293 87,570 63,752 8,870 46.42%
PBT -30,731 -7,157 13,175 20,335 15,469 17,386 1,675 -
Tax -1,021 3,736 -2,300 -3,127 -2,447 -1,137 -171 34.65%
NP -31,752 -3,421 10,875 17,208 13,022 16,249 1,504 -
-
NP to SH -31,828 -3,421 10,875 17,208 13,022 16,249 1,504 -
-
Tax Rate - - 17.46% 15.38% 15.82% 6.54% 10.21% -
Total Cost 119,339 151,840 114,386 104,085 74,548 47,503 7,366 59.00%
-
Net Worth 77,589 114,322 123,294 117,711 104,910 0 51,352 7.11%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 5,313 5,313 5,340 5,185 3,203 - -
Div Payout % - 0.00% 48.86% 31.03% 39.82% 19.71% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 77,589 114,322 123,294 117,711 104,910 0 51,352 7.11%
NOSH 133,177 133,056 133,320 133,263 132,865 80,483 79,789 8.90%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -36.25% -2.30% 8.68% 14.19% 14.87% 25.49% 16.96% -
ROE -41.02% -2.99% 8.82% 14.62% 12.41% 0.00% 2.93% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 65.77 111.55 93.95 91.02 65.91 79.21 11.12 34.44%
EPS -23.90 -2.57 8.16 12.91 9.80 20.19 1.88 -
DPS 0.00 4.00 4.00 4.00 3.90 4.00 0.00 -
NAPS 0.5826 0.8592 0.9248 0.8833 0.7896 0.00 0.6436 -1.64%
Adjusted Per Share Value based on latest NOSH - 133,263
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.31 20.87 17.61 17.05 12.31 8.96 1.25 46.35%
EPS -4.47 -0.48 1.53 2.42 1.83 2.28 0.21 -
DPS 0.00 0.75 0.75 0.75 0.73 0.45 0.00 -
NAPS 0.1091 0.1607 0.1733 0.1655 0.1475 0.00 0.0722 7.11%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.09 0.47 0.76 1.38 1.85 4.36 0.00 -
P/RPS 0.14 0.42 0.81 1.52 2.81 5.50 0.00 -
P/EPS -0.38 -18.28 9.32 10.69 18.88 21.60 0.00 -
EY -265.54 -5.47 10.73 9.36 5.30 4.63 0.00 -
DY 0.00 8.51 5.26 2.90 2.11 0.92 0.00 -
P/NAPS 0.15 0.55 0.82 1.56 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 26/05/08 06/06/07 30/05/06 26/05/05 31/05/04 - -
Price 0.16 0.51 0.79 1.02 1.70 3.90 0.00 -
P/RPS 0.24 0.46 0.84 1.12 2.58 4.92 0.00 -
P/EPS -0.67 -19.84 9.68 7.90 17.35 19.32 0.00 -
EY -149.37 -5.04 10.33 12.66 5.77 5.18 0.00 -
DY 0.00 7.84 5.06 3.92 2.30 1.03 0.00 -
P/NAPS 0.27 0.59 0.85 1.15 2.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment