[ASTINO] YoY TTM Result on 30-Apr-2014 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
26-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
30-Apr-2014 [#3]
Profit Trend
QoQ- 5.18%
YoY- -20.47%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 487,650 459,456 513,311 487,016 518,117 442,660 393,479 3.63%
PBT 49,874 29,039 36,205 35,318 42,138 38,774 30,013 8.82%
Tax -12,054 -6,643 -8,939 -8,360 -8,240 -5,468 -8,805 5.36%
NP 37,820 22,396 27,266 26,958 33,898 33,306 21,208 10.11%
-
NP to SH 37,820 22,396 27,266 26,958 33,898 33,306 21,208 10.11%
-
Tax Rate 24.17% 22.88% 24.69% 23.67% 19.55% 14.10% 29.34% -
Total Cost 449,830 437,060 486,045 460,058 484,219 409,354 372,271 3.20%
-
Net Worth 330,846 295,925 279,597 257,800 239,925 198,037 178,976 10.77%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 2,728 5,189 15,952 - - - - -
Div Payout % 7.22% 23.17% 58.51% - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 330,846 295,925 279,597 257,800 239,925 198,037 178,976 10.77%
NOSH 274,117 274,005 274,115 135,684 136,321 128,595 132,575 12.85%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 7.76% 4.87% 5.31% 5.54% 6.54% 7.52% 5.39% -
ROE 11.43% 7.57% 9.75% 10.46% 14.13% 16.82% 11.85% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 178.35 167.68 187.26 358.93 380.07 344.23 296.80 -8.13%
EPS 13.83 8.17 9.95 19.87 24.87 25.90 16.00 -2.39%
DPS 1.00 1.89 5.82 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.08 1.02 1.90 1.76 1.54 1.35 -1.80%
Adjusted Per Share Value based on latest NOSH - 135,684
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 98.83 93.12 104.03 98.70 105.01 89.71 79.75 3.63%
EPS 7.66 4.54 5.53 5.46 6.87 6.75 4.30 10.09%
DPS 0.55 1.05 3.23 0.00 0.00 0.00 0.00 -
NAPS 0.6705 0.5998 0.5667 0.5225 0.4863 0.4014 0.3627 10.77%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 1.04 0.63 0.78 1.34 0.87 0.77 0.66 -
P/RPS 0.58 0.38 0.42 0.37 0.23 0.22 0.22 17.51%
P/EPS 7.52 7.71 7.84 6.74 3.50 2.97 4.13 10.49%
EY 13.30 12.97 12.75 14.83 28.58 33.64 24.24 -9.51%
DY 0.96 3.01 7.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.58 0.76 0.71 0.49 0.50 0.49 9.81%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/17 17/06/16 30/06/15 26/06/14 27/06/13 29/06/12 24/06/11 -
Price 1.15 0.645 0.73 1.64 1.26 0.77 0.64 -
P/RPS 0.64 0.38 0.39 0.46 0.33 0.22 0.22 19.45%
P/EPS 8.31 7.89 7.34 8.25 5.07 2.97 4.00 12.94%
EY 12.03 12.67 13.63 12.11 19.74 33.64 25.00 -11.46%
DY 0.87 2.94 7.97 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.60 0.72 0.86 0.72 0.50 0.47 12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment