[VELOCITY] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 51.87%
YoY- 67.8%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 45,748 37,427 22,057 10,630 8,867 8,428 13,770 22.14%
PBT -23,114 -8,156 -16,588 -2,299 -7,504 -7,195 -6,859 22.43%
Tax -563 -1,489 -566 -119 -5 317 -211 17.76%
NP -23,677 -9,645 -17,154 -2,418 -7,509 -6,878 -7,070 22.30%
-
NP to SH -23,339 -9,645 -17,154 -2,418 -7,509 -6,878 -7,070 22.01%
-
Tax Rate - - - - - - - -
Total Cost 69,425 47,072 39,211 13,048 16,376 15,306 20,840 22.19%
-
Net Worth 385,413 403,924 309,850 109,157 110,333 100,216 92,426 26.85%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 385,413 403,924 309,850 109,157 110,333 100,216 92,426 26.85%
NOSH 1,381,410 1,381,410 690,705 232,844 232,844 198,606 171,509 41.55%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -51.76% -25.77% -77.77% -22.75% -84.68% -81.61% -51.34% -
ROE -6.06% -2.39% -5.54% -2.22% -6.81% -6.86% -7.65% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.31 2.71 3.19 4.57 3.85 4.24 8.03 -13.72%
EPS -1.69 -0.70 -2.48 -1.04 -3.26 -3.46 -4.12 -13.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.279 0.2924 0.4486 0.4688 0.4793 0.5046 0.5389 -10.38%
Adjusted Per Share Value based on latest NOSH - 232,844
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.40 2.78 1.64 0.79 0.66 0.63 1.02 22.20%
EPS -1.73 -0.72 -1.27 -0.18 -0.56 -0.51 -0.53 21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2865 0.3002 0.2303 0.0811 0.082 0.0745 0.0687 26.85%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.065 0.035 0.11 0.255 0.535 0.75 0.64 -
P/RPS 1.96 1.29 3.44 5.59 13.89 17.67 7.97 -20.83%
P/EPS -3.85 -5.01 -4.43 -24.56 -16.40 -21.66 -15.53 -20.73%
EY -25.99 -19.95 -22.58 -4.07 -6.10 -4.62 -6.44 26.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.12 0.25 0.54 1.12 1.49 1.19 -23.95%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 29/11/21 27/11/20 26/11/19 27/11/18 27/11/17 -
Price 0.045 0.04 0.115 0.285 0.445 0.735 0.67 -
P/RPS 1.36 1.48 3.60 6.24 11.55 17.32 8.35 -26.09%
P/EPS -2.66 -5.73 -4.63 -27.44 -13.64 -21.22 -16.25 -26.02%
EY -37.54 -17.45 -21.60 -3.64 -7.33 -4.71 -6.15 35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.26 0.61 0.93 1.46 1.24 -28.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment