[VELOCITY] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -2.05%
YoY- -138.53%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 10,630 8,867 8,428 13,770 26,297 24,190 2,403 28.09%
PBT -2,299 -7,504 -7,195 -6,859 -2,845 -430 -530 27.67%
Tax -119 -5 317 -211 -119 -128 0 -
NP -2,418 -7,509 -6,878 -7,070 -2,964 -558 -530 28.75%
-
NP to SH -2,418 -7,509 -6,878 -7,070 -2,964 -558 -530 28.75%
-
Tax Rate - - - - - - - -
Total Cost 13,048 16,376 15,306 20,840 29,261 24,748 2,933 28.21%
-
Net Worth 109,157 110,333 100,216 92,426 77,090 36,511 31,695 22.86%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 109,157 110,333 100,216 92,426 77,090 36,511 31,695 22.86%
NOSH 232,844 232,844 198,606 171,509 130,000 105,769 94,642 16.17%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -22.75% -84.68% -81.61% -51.34% -11.27% -2.31% -22.06% -
ROE -2.22% -6.81% -6.86% -7.65% -3.84% -1.53% -1.67% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 4.57 3.85 4.24 8.03 20.23 22.87 2.54 10.27%
EPS -1.04 -3.26 -3.46 -4.12 -2.28 -0.53 -0.56 10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4688 0.4793 0.5046 0.5389 0.593 0.3452 0.3349 5.76%
Adjusted Per Share Value based on latest NOSH - 171,509
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.77 0.64 0.61 1.00 1.90 1.75 0.17 28.59%
EPS -0.18 -0.54 -0.50 -0.51 -0.21 -0.04 -0.04 28.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0799 0.0725 0.0669 0.0558 0.0264 0.0229 22.89%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.255 0.535 0.75 0.64 0.60 0.64 0.435 -
P/RPS 5.59 13.89 17.67 7.97 2.97 2.80 17.13 -17.01%
P/EPS -24.56 -16.40 -21.66 -15.53 -26.32 -121.31 -77.68 -17.44%
EY -4.07 -6.10 -4.62 -6.44 -3.80 -0.82 -1.29 21.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.12 1.49 1.19 1.01 1.85 1.30 -13.60%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 26/11/19 27/11/18 27/11/17 28/11/16 30/11/15 26/11/14 -
Price 0.285 0.445 0.735 0.67 0.595 0.67 0.365 -
P/RPS 6.24 11.55 17.32 8.35 2.94 2.93 14.38 -12.97%
P/EPS -27.44 -13.64 -21.22 -16.25 -26.10 -127.00 -65.18 -13.41%
EY -3.64 -7.33 -4.71 -6.15 -3.83 -0.79 -1.53 15.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.93 1.46 1.24 1.00 1.94 1.09 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment