[LFECORP] YoY TTM Result on 31-Jul-2012 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
28-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jul-2012 [#4]
Profit Trend
QoQ- -386.01%
YoY- -425.39%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
Revenue 28,023 32,088 72,528 25,582 22,053 225,597 258,972 -29.59%
PBT 899 353 14,290 -33,117 10,204 -5,042 -4,176 -
Tax -20 -154 -469 -14 -30 -378 128 -
NP 879 199 13,821 -33,131 10,174 -5,420 -4,048 -
-
NP to SH 879 199 13,821 -33,131 10,182 -5,415 -3,929 -
-
Tax Rate 2.22% 43.63% 3.28% - 0.29% - - -
Total Cost 27,144 31,889 58,707 58,713 11,879 231,017 263,020 -30.11%
-
Net Worth 15,331 11,122 11,885 -2,546 29,807 30,549 39,365 -13.82%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
Net Worth 15,331 11,122 11,885 -2,546 29,807 30,549 39,365 -13.82%
NOSH 85,172 85,555 84,896 84,896 85,165 84,859 85,576 -0.07%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
NP Margin 3.14% 0.62% 19.06% -129.51% 46.13% -2.40% -1.56% -
ROE 5.73% 1.79% 116.28% 0.00% 34.16% -17.73% -9.98% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
RPS 32.90 37.51 85.43 30.13 25.89 265.85 302.62 -29.54%
EPS 1.03 0.23 16.28 -39.02 11.96 -6.38 -4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.13 0.14 -0.03 0.35 0.36 0.46 -13.76%
Adjusted Per Share Value based on latest NOSH - 84,896
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
RPS 2.51 2.88 6.50 2.29 1.98 20.21 23.20 -29.59%
EPS 0.08 0.02 1.24 -2.97 0.91 -0.49 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.01 0.0106 -0.0023 0.0267 0.0274 0.0353 -13.87%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 31/03/10 31/03/09 -
Price 0.26 0.14 0.06 0.10 0.09 0.24 0.09 -
P/RPS 0.79 0.37 0.07 0.33 0.35 0.09 0.03 67.55%
P/EPS 25.19 60.19 0.37 -0.26 0.75 -3.76 -1.96 -
EY 3.97 1.66 271.33 -390.25 132.84 -26.59 -51.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.08 0.43 0.00 0.26 0.67 0.20 36.54%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 31/03/09 CAGR
Date 28/09/15 19/09/14 11/09/13 28/09/12 - 25/05/10 27/05/09 -
Price 0.23 0.185 0.13 0.09 0.00 0.16 0.11 -
P/RPS 0.70 0.49 0.15 0.30 0.00 0.06 0.04 57.09%
P/EPS 22.29 79.54 0.80 -0.23 0.00 -2.51 -2.40 -
EY 4.49 1.26 125.23 -433.61 0.00 -39.88 -41.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.42 0.93 0.00 0.00 0.44 0.24 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment