[LFECORP] YoY Quarter Result on 31-Jul-2013 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
11-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 299.2%
YoY- 191.85%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Revenue 5,324 3,581 8,139 32,445 12,601 1,259 50,002 -29.76%
PBT 489 247 -63 25,819 -27,583 -1,287 -7,240 -
Tax -84 0 -91 -469 -17 1 -306 -18.44%
NP 405 247 -154 25,350 -27,600 -1,286 -7,546 -
-
NP to SH 405 247 -154 25,350 -27,600 -1,286 -7,544 -
-
Tax Rate 17.18% 0.00% - 1.82% - - - -
Total Cost 4,919 3,334 8,293 7,095 40,201 2,545 57,548 -32.15%
-
Net Worth 46,499 15,331 11,122 11,885 -2,546 29,807 30,549 6.85%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Net Worth 46,499 15,331 11,122 11,885 -2,546 29,807 30,549 6.85%
NOSH 149,999 85,172 85,555 84,896 84,896 85,165 84,859 9.40%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
NP Margin 7.61% 6.90% -1.89% 78.13% -219.03% -102.14% -15.09% -
ROE 0.87% 1.61% -1.38% 213.29% 0.00% -4.31% -24.69% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
RPS 3.55 4.20 9.51 38.22 14.84 1.48 58.92 -35.79%
EPS 0.27 0.29 -0.18 29.86 -32.51 -1.51 -8.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.18 0.13 0.14 -0.03 0.35 0.36 -2.33%
Adjusted Per Share Value based on latest NOSH - 84,896
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
RPS 0.48 0.32 0.73 2.91 1.13 0.11 4.48 -29.69%
EPS 0.04 0.02 -0.01 2.27 -2.47 -0.12 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0137 0.01 0.0106 -0.0023 0.0267 0.0274 6.84%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 31/03/10 -
Price 0.30 0.26 0.14 0.06 0.10 0.09 0.24 -
P/RPS 8.45 6.18 1.47 0.16 0.67 0.00 0.41 61.16%
P/EPS 111.11 89.66 -77.78 0.20 -0.31 0.00 -2.70 -
EY 0.90 1.12 -1.29 497.67 -325.10 0.00 -37.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.44 1.08 0.43 0.00 0.26 0.67 6.01%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Date 05/09/16 28/09/15 19/09/14 11/09/13 28/09/12 26/09/11 25/05/10 -
Price 0.30 0.23 0.185 0.13 0.09 0.065 0.16 -
P/RPS 8.45 5.47 1.94 0.34 0.61 0.00 0.27 72.14%
P/EPS 111.11 79.31 -102.78 0.44 -0.28 0.00 -1.80 -
EY 0.90 1.26 -0.97 229.69 -361.22 0.00 -55.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.28 1.42 0.93 0.00 0.19 0.44 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment