[LFECORP] YoY TTM Result on 31-Jul-2013 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
11-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 135.32%
YoY- 141.72%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Revenue 26,007 28,023 32,088 72,528 25,582 22,053 225,597 -28.87%
PBT 1,456 899 353 14,290 -33,117 10,204 -5,042 -
Tax -84 -20 -154 -469 -14 -30 -378 -21.12%
NP 1,372 879 199 13,821 -33,131 10,174 -5,420 -
-
NP to SH 1,372 879 199 13,821 -33,131 10,182 -5,415 -
-
Tax Rate 5.77% 2.22% 43.63% 3.28% - 0.29% - -
Total Cost 24,635 27,144 31,889 58,707 58,713 11,879 231,017 -29.74%
-
Net Worth 46,499 15,331 11,122 11,885 -2,546 29,807 30,549 6.85%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Net Worth 46,499 15,331 11,122 11,885 -2,546 29,807 30,549 6.85%
NOSH 149,999 85,172 85,555 84,896 84,896 85,165 84,859 9.40%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
NP Margin 5.28% 3.14% 0.62% 19.06% -129.51% 46.13% -2.40% -
ROE 2.95% 5.73% 1.79% 116.28% 0.00% 34.16% -17.73% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
RPS 17.34 32.90 37.51 85.43 30.13 25.89 265.85 -34.98%
EPS 0.91 1.03 0.23 16.28 -39.02 11.96 -6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.18 0.13 0.14 -0.03 0.35 0.36 -2.33%
Adjusted Per Share Value based on latest NOSH - 84,896
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
RPS 2.35 2.53 2.89 6.54 2.31 1.99 20.35 -28.85%
EPS 0.12 0.08 0.02 1.25 -2.99 0.92 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0419 0.0138 0.01 0.0107 -0.0023 0.0269 0.0276 6.80%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 31/03/10 -
Price 0.30 0.26 0.14 0.06 0.10 0.09 0.24 -
P/RPS 1.73 0.79 0.37 0.07 0.33 0.35 0.09 59.40%
P/EPS 32.80 25.19 60.19 0.37 -0.26 0.75 -3.76 -
EY 3.05 3.97 1.66 271.33 -390.25 132.84 -26.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.44 1.08 0.43 0.00 0.26 0.67 6.01%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/03/10 CAGR
Date 05/09/16 28/09/15 19/09/14 11/09/13 28/09/12 - 25/05/10 -
Price 0.30 0.23 0.185 0.13 0.09 0.00 0.16 -
P/RPS 1.73 0.70 0.49 0.15 0.30 0.00 0.06 69.93%
P/EPS 32.80 22.29 79.54 0.80 -0.23 0.00 -2.51 -
EY 3.05 4.49 1.26 125.23 -433.61 0.00 -39.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.28 1.42 0.93 0.00 0.00 0.44 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment