[CENBOND] YoY TTM Result on 30-Sep-2007 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 3.25%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 163,129 185,411 199,150 152,638 154,786 146,168 120,688 5.14%
PBT 22,985 17,991 15,602 12,273 11,827 13,062 13,413 9.38%
Tax -3,857 -5,296 -4,131 -2,119 -2,513 -3,282 -3,262 2.83%
NP 19,128 12,695 11,471 10,154 9,314 9,780 10,151 11.13%
-
NP to SH 18,497 13,276 11,112 9,876 8,962 9,610 10,151 10.51%
-
Tax Rate 16.78% 29.44% 26.48% 17.27% 21.25% 25.13% 24.32% -
Total Cost 144,001 172,716 187,679 142,484 145,472 136,388 110,537 4.50%
-
Net Worth 122,429 108,083 98,184 85,267 84,113 76,936 40,013 20.47%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 5,989 4,206 - - -
Div Payout % - - - 60.65% 46.93% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 122,429 108,083 98,184 85,267 84,113 76,936 40,013 20.47%
NOSH 120,028 120,092 119,736 120,094 120,162 120,212 40,013 20.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 11.73% 6.85% 5.76% 6.65% 6.02% 6.69% 8.41% -
ROE 15.11% 12.28% 11.32% 11.58% 10.65% 12.49% 25.37% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 135.91 154.39 166.32 127.10 128.81 121.59 301.62 -12.43%
EPS 15.41 11.05 9.28 8.22 7.46 7.99 25.37 -7.96%
DPS 0.00 0.00 0.00 4.99 3.50 0.00 0.00 -
NAPS 1.02 0.90 0.82 0.71 0.70 0.64 1.00 0.33%
Adjusted Per Share Value based on latest NOSH - 120,094
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 136.03 154.61 166.07 127.28 129.08 121.89 100.64 5.14%
EPS 15.42 11.07 9.27 8.24 7.47 8.01 8.46 10.51%
DPS 0.00 0.00 0.00 4.99 3.51 0.00 0.00 -
NAPS 1.0209 0.9013 0.8188 0.711 0.7014 0.6416 0.3337 20.47%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.73 0.68 0.50 0.52 0.51 0.46 0.63 -
P/RPS 0.54 0.44 0.30 0.41 0.40 0.38 0.21 17.03%
P/EPS 4.74 6.15 5.39 6.32 6.84 5.75 2.48 11.39%
EY 21.11 16.26 18.56 15.81 14.62 17.38 40.27 -10.20%
DY 0.00 0.00 0.00 9.59 6.86 0.00 0.00 -
P/NAPS 0.72 0.76 0.61 0.73 0.73 0.72 0.63 2.24%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 27/11/08 30/11/07 28/11/06 25/11/05 29/11/04 -
Price 0.69 0.58 0.45 0.50 0.52 0.39 0.74 -
P/RPS 0.51 0.38 0.27 0.39 0.40 0.32 0.25 12.61%
P/EPS 4.48 5.25 4.85 6.08 6.97 4.88 2.92 7.39%
EY 22.33 19.06 20.62 16.45 14.34 20.50 34.28 -6.89%
DY 0.00 0.00 0.00 9.97 6.73 0.00 0.00 -
P/NAPS 0.68 0.64 0.55 0.70 0.74 0.61 0.74 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment