[CENBOND] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 16.91%
YoY- 46.88%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 186,841 181,609 170,493 168,216 203,211 177,946 146,251 4.16%
PBT 26,650 21,146 21,298 22,557 17,286 14,326 11,518 14.99%
Tax -6,093 -5,569 -5,624 -5,232 -4,851 -3,588 -1,706 23.61%
NP 20,557 15,577 15,674 17,325 12,435 10,738 9,812 13.10%
-
NP to SH 19,152 14,801 14,928 17,740 12,078 10,455 9,501 12.38%
-
Tax Rate 22.86% 26.34% 26.41% 23.19% 28.06% 25.05% 14.81% -
Total Cost 166,284 166,032 154,819 150,891 190,776 167,208 136,439 3.34%
-
Net Worth 151,200 119,804 127,057 114,060 101,932 92,548 86,246 9.79%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 3,600 4,796 - - - - 5,989 -8.12%
Div Payout % 18.80% 32.40% - - - - 63.04% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 151,200 119,804 127,057 114,060 101,932 92,548 86,246 9.79%
NOSH 120,000 119,804 119,865 120,063 119,920 120,193 119,787 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.00% 8.58% 9.19% 10.30% 6.12% 6.03% 6.71% -
ROE 12.67% 12.35% 11.75% 15.55% 11.85% 11.30% 11.02% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 155.70 151.59 142.24 140.11 169.45 148.05 122.09 4.13%
EPS 15.96 12.35 12.45 14.78 10.07 8.70 7.93 12.35%
DPS 3.00 4.00 0.00 0.00 0.00 0.00 5.00 -8.15%
NAPS 1.26 1.00 1.06 0.95 0.85 0.77 0.72 9.76%
Adjusted Per Share Value based on latest NOSH - 120,063
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 155.81 151.44 142.17 140.27 169.46 148.39 121.96 4.16%
EPS 15.97 12.34 12.45 14.79 10.07 8.72 7.92 12.38%
DPS 3.00 4.00 0.00 0.00 0.00 0.00 4.99 -8.12%
NAPS 1.2608 0.999 1.0595 0.9511 0.85 0.7718 0.7192 9.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.93 0.80 0.68 0.64 0.34 0.50 0.52 -
P/RPS 0.60 0.53 0.48 0.46 0.20 0.34 0.43 5.70%
P/EPS 5.83 6.48 5.46 4.33 3.38 5.75 6.56 -1.94%
EY 17.16 15.44 18.31 23.09 29.62 17.40 15.25 1.98%
DY 3.23 5.00 0.00 0.00 0.00 0.00 9.62 -16.61%
P/NAPS 0.74 0.80 0.64 0.67 0.40 0.65 0.72 0.45%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 30/05/11 31/05/10 29/05/09 30/05/08 23/05/07 -
Price 1.59 0.75 0.67 0.68 0.46 0.54 0.53 -
P/RPS 1.02 0.49 0.47 0.49 0.27 0.36 0.43 15.46%
P/EPS 9.96 6.07 5.38 4.60 4.57 6.21 6.68 6.87%
EY 10.04 16.47 18.59 21.73 21.89 16.11 14.97 -6.43%
DY 1.89 5.33 0.00 0.00 0.00 0.00 9.43 -23.48%
P/NAPS 1.26 0.75 0.63 0.72 0.54 0.70 0.74 9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment