[PMBTECH] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 17.68%
YoY- -26.15%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 255,732 327,439 363,280 244,618 180,680 158,497 0 -
PBT 7,412 10,649 13,006 5,950 7,027 9,839 0 -
Tax -774 -3,320 -2,699 -1,100 -392 -1,886 0 -
NP 6,638 7,329 10,307 4,850 6,635 7,953 0 -
-
NP to SH 6,639 7,330 10,371 4,900 6,635 7,953 0 -
-
Tax Rate 10.44% 31.18% 20.75% 18.49% 5.58% 19.17% - -
Total Cost 249,094 320,110 352,973 239,768 174,045 150,544 0 -
-
Net Worth 91,181 82,829 78,485 73,153 0 63,657 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 1,742 1,546 1,204 1,203 2,599 2,598 - -
Div Payout % 26.25% 21.10% 11.61% 24.56% 39.19% 32.68% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 91,181 82,829 78,485 73,153 0 63,657 0 -
NOSH 77,272 77,410 77,708 79,879 79,824 80,031 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.60% 2.24% 2.84% 1.98% 3.67% 5.02% 0.00% -
ROE 7.28% 8.85% 13.21% 6.70% 0.00% 12.49% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 330.95 422.99 467.49 306.23 226.35 198.04 0.00 -
EPS 8.59 9.47 13.35 6.13 8.31 9.94 0.00 -
DPS 2.26 2.00 1.55 1.50 3.25 3.25 0.00 -
NAPS 1.18 1.07 1.01 0.9158 0.00 0.7954 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,879
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 13.51 17.29 19.18 12.92 9.54 8.37 0.00 -
EPS 0.35 0.39 0.55 0.26 0.35 0.42 0.00 -
DPS 0.09 0.08 0.06 0.06 0.14 0.14 0.00 -
NAPS 0.0482 0.0437 0.0414 0.0386 0.00 0.0336 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.48 0.68 1.25 0.47 0.51 0.96 0.00 -
P/RPS 0.15 0.16 0.27 0.15 0.23 0.48 0.00 -
P/EPS 5.59 7.18 9.37 7.66 6.14 9.66 0.00 -
EY 17.90 13.93 10.68 13.05 16.30 10.35 0.00 -
DY 4.70 2.94 1.24 3.19 6.37 3.38 0.00 -
P/NAPS 0.41 0.64 1.24 0.51 0.00 1.21 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 21/08/08 29/08/07 25/08/06 30/08/05 26/08/04 - -
Price 0.49 0.73 1.06 0.41 0.46 0.90 0.00 -
P/RPS 0.15 0.17 0.23 0.13 0.20 0.45 0.00 -
P/EPS 5.70 7.71 7.94 6.68 5.53 9.06 0.00 -
EY 17.53 12.97 12.59 14.96 18.07 11.04 0.00 -
DY 4.60 2.74 1.46 3.66 7.07 3.61 0.00 -
P/NAPS 0.42 0.68 1.05 0.45 0.00 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment