[TOYOVEN] YoY TTM Result on 30-Sep-2012 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -4.65%
YoY- 4.13%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
Revenue 77,944 82,519 85,455 89,154 101,107 87,350 105,496 -5.87%
PBT 1,607 5,103 1,711 1,992 3,728 37 3,515 -14.48%
Tax -1,355 -696 -589 -869 -2,477 -1,603 -2,188 -9.13%
NP 252 4,407 1,122 1,123 1,251 -1,566 1,327 -28.25%
-
NP to SH 622 4,480 1,157 1,312 1,260 -331 1,693 -18.13%
-
Tax Rate 84.32% 13.64% 34.42% 43.62% 66.44% 4,332.43% 62.25% -
Total Cost 77,692 78,112 84,333 88,031 99,856 88,916 104,169 -5.69%
-
Net Worth 121,599 123,049 117,700 65,483 63,544 61,236 62,520 14.22%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
Net Worth 121,599 123,049 117,700 65,483 63,544 61,236 62,520 14.22%
NOSH 107,000 107,000 107,000 42,800 42,647 42,822 42,822 20.08%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
NP Margin 0.32% 5.34% 1.31% 1.26% 1.24% -1.79% 1.26% -
ROE 0.51% 3.64% 0.98% 2.00% 1.98% -0.54% 2.71% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
RPS 73.07 77.12 79.86 208.30 237.08 203.98 246.36 -21.56%
EPS 0.58 4.19 1.08 3.07 2.95 -0.77 3.95 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.10 1.53 1.49 1.43 1.46 -4.82%
Adjusted Per Share Value based on latest NOSH - 42,800
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
RPS 58.69 62.14 64.35 67.13 76.14 65.78 79.44 -5.87%
EPS 0.47 3.37 0.87 0.99 0.95 -0.25 1.27 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9157 0.9266 0.8863 0.4931 0.4785 0.4611 0.4708 14.22%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/09 30/09/10 -
Price 0.565 0.745 0.735 1.34 1.38 1.40 1.64 -
P/RPS 0.77 0.97 0.92 0.64 0.58 0.69 0.67 2.81%
P/EPS 96.89 17.79 67.97 43.71 46.71 -181.12 41.48 18.48%
EY 1.03 5.62 1.47 2.29 2.14 -0.55 2.41 -15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.65 0.67 0.88 0.93 0.98 1.12 -14.88%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 CAGR
Date 27/11/15 25/11/14 26/11/13 27/11/12 24/11/11 26/11/09 25/11/10 -
Price 0.65 0.71 0.695 1.19 1.32 1.59 1.56 -
P/RPS 0.89 0.92 0.87 0.57 0.56 0.78 0.63 7.15%
P/EPS 111.47 16.96 64.27 38.82 44.68 -205.70 39.46 23.06%
EY 0.90 5.90 1.56 2.58 2.24 -0.49 2.53 -18.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.62 0.63 0.78 0.89 1.11 1.07 -11.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment