[TOYOVEN] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -54.06%
YoY- -86.12%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 92,855 79,533 84,189 77,944 82,519 85,455 89,154 0.67%
PBT 4,203 -8,175 3,300 1,607 5,103 1,711 1,992 13.24%
Tax -784 -281 -701 -1,355 -696 -589 -869 -1.70%
NP 3,419 -8,456 2,599 252 4,407 1,122 1,123 20.37%
-
NP to SH 3,388 -8,110 2,880 622 4,480 1,157 1,312 17.12%
-
Tax Rate 18.65% - 21.24% 84.32% 13.64% 34.42% 43.62% -
Total Cost 89,436 87,989 81,590 77,692 78,112 84,333 88,031 0.26%
-
Net Worth 120,909 116,630 125,189 121,599 123,049 117,700 65,483 10.75%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 1,070 - - - - - - -
Div Payout % 31.58% - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 120,909 116,630 125,189 121,599 123,049 117,700 65,483 10.75%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 42,800 16.49%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.68% -10.63% 3.09% 0.32% 5.34% 1.31% 1.26% -
ROE 2.80% -6.95% 2.30% 0.51% 3.64% 0.98% 2.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 86.78 74.33 78.68 73.07 77.12 79.86 208.30 -13.57%
EPS 3.17 -7.58 2.69 0.58 4.19 1.08 3.07 0.53%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.09 1.17 1.14 1.15 1.10 1.53 -4.92%
Adjusted Per Share Value based on latest NOSH - 107,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 69.92 59.89 63.40 58.69 62.14 64.35 67.13 0.68%
EPS 2.55 -6.11 2.17 0.47 3.37 0.87 0.99 17.07%
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9105 0.8782 0.9427 0.9157 0.9266 0.8863 0.4931 10.75%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.78 0.70 0.54 0.565 0.745 0.735 1.34 -
P/RPS 0.90 0.94 0.69 0.77 0.97 0.92 0.64 5.84%
P/EPS 24.63 -9.24 20.06 96.89 17.79 67.97 43.71 -9.11%
EY 4.06 -10.83 4.98 1.03 5.62 1.47 2.29 10.00%
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.64 0.46 0.50 0.65 0.67 0.88 -3.97%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 27/11/12 -
Price 0.855 0.68 0.55 0.65 0.71 0.695 1.19 -
P/RPS 0.99 0.91 0.70 0.89 0.92 0.87 0.57 9.63%
P/EPS 27.00 -8.97 20.43 111.47 16.96 64.27 38.82 -5.86%
EY 3.70 -11.15 4.89 0.90 5.90 1.56 2.58 6.19%
DY 1.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.47 0.57 0.62 0.63 0.78 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment