[TOYOVEN] YoY TTM Result on 30-Sep-2011 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -43.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Revenue 82,519 85,455 89,154 101,107 87,350 105,496 119,329 -5.95%
PBT 5,103 1,711 1,992 3,728 37 3,515 7,411 -6.02%
Tax -696 -589 -869 -2,477 -1,603 -2,188 -1,415 -11.14%
NP 4,407 1,122 1,123 1,251 -1,566 1,327 5,996 -4.99%
-
NP to SH 4,480 1,157 1,312 1,260 -331 1,693 5,878 -4.42%
-
Tax Rate 13.64% 34.42% 43.62% 66.44% 4,332.43% 62.25% 19.09% -
Total Cost 78,112 84,333 88,031 99,856 88,916 104,169 113,333 -6.01%
-
Net Worth 123,049 117,700 65,483 63,544 61,236 62,520 56,799 13.74%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Div - - - - - - 800 -
Div Payout % - - - - - - 13.61% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Net Worth 123,049 117,700 65,483 63,544 61,236 62,520 56,799 13.74%
NOSH 107,000 107,000 42,800 42,647 42,822 42,822 40,000 17.81%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
NP Margin 5.34% 1.31% 1.26% 1.24% -1.79% 1.26% 5.02% -
ROE 3.64% 0.98% 2.00% 1.98% -0.54% 2.71% 10.35% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
RPS 77.12 79.86 208.30 237.08 203.98 246.36 298.32 -20.17%
EPS 4.19 1.08 3.07 2.95 -0.77 3.95 14.70 -18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.10 1.53 1.49 1.43 1.46 1.42 -3.45%
Adjusted Per Share Value based on latest NOSH - 42,647
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
RPS 62.09 64.30 67.08 76.08 65.73 79.38 89.79 -5.96%
EPS 3.37 0.87 0.99 0.95 -0.25 1.27 4.42 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.9259 0.8856 0.4927 0.4781 0.4608 0.4704 0.4274 13.74%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/09 30/09/10 30/09/08 -
Price 0.745 0.735 1.34 1.38 1.40 1.64 1.59 -
P/RPS 0.97 0.92 0.64 0.58 0.69 0.67 0.53 10.59%
P/EPS 17.79 67.97 43.71 46.71 -181.12 41.48 10.82 8.63%
EY 5.62 1.47 2.29 2.14 -0.55 2.41 9.24 -7.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 0.65 0.67 0.88 0.93 0.98 1.12 1.12 -8.66%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/09 30/09/10 30/09/08 CAGR
Date 25/11/14 26/11/13 27/11/12 24/11/11 26/11/09 25/11/10 26/11/08 -
Price 0.71 0.695 1.19 1.32 1.59 1.56 1.59 -
P/RPS 0.92 0.87 0.57 0.56 0.78 0.63 0.53 9.62%
P/EPS 16.96 64.27 38.82 44.68 -205.70 39.46 10.82 7.77%
EY 5.90 1.56 2.58 2.24 -0.49 2.53 9.24 -7.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 0.62 0.63 0.78 0.89 1.11 1.07 1.12 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment