[TOYOVEN] YoY TTM Result on 30-Sep-2016 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 30.61%
YoY- 363.02%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 86,871 92,855 79,533 84,189 77,944 82,519 85,455 0.26%
PBT 8,408 4,203 -8,175 3,300 1,607 5,103 1,711 28.98%
Tax -1,514 -784 -281 -701 -1,355 -696 -589 16.29%
NP 6,894 3,419 -8,456 2,599 252 4,407 1,122 33.67%
-
NP to SH 6,894 3,388 -8,110 2,880 622 4,480 1,157 33.02%
-
Tax Rate 18.01% 18.65% - 21.24% 84.32% 13.64% 34.42% -
Total Cost 79,977 89,436 87,989 81,590 77,692 78,112 84,333 -0.84%
-
Net Worth 125,189 120,909 116,630 125,189 121,599 123,049 117,700 0.99%
Dividend
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 2,161 1,070 - - - - - -
Div Payout % 31.35% 31.58% - - - - - -
Equity
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 125,189 120,909 116,630 125,189 121,599 123,049 117,700 0.99%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.94% 3.68% -10.63% 3.09% 0.32% 5.34% 1.31% -
ROE 5.51% 2.80% -6.95% 2.30% 0.51% 3.64% 0.98% -
Per Share
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 81.19 86.78 74.33 78.68 73.07 77.12 79.86 0.26%
EPS 6.44 3.17 -7.58 2.69 0.58 4.19 1.08 33.03%
DPS 2.02 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.09 1.17 1.14 1.15 1.10 0.99%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 65.42 69.92 59.89 63.40 58.69 62.14 64.35 0.26%
EPS 5.19 2.55 -6.11 2.17 0.47 3.37 0.87 33.04%
DPS 1.63 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9427 0.9105 0.8782 0.9427 0.9157 0.9266 0.8863 0.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.75 0.78 0.70 0.54 0.565 0.745 0.735 -
P/RPS 0.92 0.90 0.94 0.69 0.77 0.97 0.92 0.00%
P/EPS 11.64 24.63 -9.24 20.06 96.89 17.79 67.97 -24.58%
EY 8.59 4.06 -10.83 4.98 1.03 5.62 1.47 32.60%
DY 2.69 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.64 0.46 0.50 0.65 0.67 -0.72%
Price Multiplier on Announcement Date
31/12/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 27/02/20 28/11/18 30/11/17 29/11/16 27/11/15 25/11/14 26/11/13 -
Price 0.70 0.855 0.68 0.55 0.65 0.71 0.695 -
P/RPS 0.86 0.99 0.91 0.70 0.89 0.92 0.87 -0.18%
P/EPS 10.86 27.00 -8.97 20.43 111.47 16.96 64.27 -24.74%
EY 9.20 3.70 -11.15 4.89 0.90 5.90 1.56 32.80%
DY 2.89 1.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.62 0.47 0.57 0.62 0.63 -0.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment