[TOYOVEN] YoY TTM Result on 31-Mar-2012 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 88.62%
YoY- -56.1%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 81,868 85,837 85,899 92,829 110,134 93,605 104,007 -3.90%
PBT 2,267 5,438 1,560 2,413 5,392 6,082 -1,057 -
Tax -866 -810 -592 -1,539 -2,820 -2,582 -973 -1.92%
NP 1,401 4,628 968 874 2,572 3,500 -2,030 -
-
NP to SH 1,614 4,546 1,174 1,111 2,531 4,015 -1,074 -
-
Tax Rate 38.20% 14.90% 37.95% 63.78% 52.30% 42.45% - -
Total Cost 80,467 81,209 84,931 91,955 107,562 90,105 106,037 -4.49%
-
Net Worth 121,979 121,979 66,339 64,627 63,475 60,706 54,303 14.43%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 1,080 - - - - - - -
Div Payout % 66.96% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 121,979 121,979 66,339 64,627 63,475 60,706 54,303 14.43%
NOSH 107,000 107,000 107,000 42,800 42,888 42,750 40,224 17.70%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1.71% 5.39% 1.13% 0.94% 2.34% 3.74% -1.95% -
ROE 1.32% 3.73% 1.77% 1.72% 3.99% 6.61% -1.98% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 76.51 80.22 200.70 216.89 256.79 218.95 258.56 -18.36%
EPS 1.51 4.25 2.74 2.60 5.90 9.39 -2.67 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.55 1.51 1.48 1.42 1.35 -2.77%
Adjusted Per Share Value based on latest NOSH - 42,800
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 61.65 64.64 64.68 69.90 82.93 70.49 78.32 -3.90%
EPS 1.22 3.42 0.88 0.84 1.91 3.02 -0.81 -
DPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9185 0.9185 0.4996 0.4867 0.478 0.4571 0.4089 14.43%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.62 0.68 0.85 1.58 1.68 1.81 1.03 -
P/RPS 0.81 0.85 0.42 0.73 0.65 0.83 0.40 12.47%
P/EPS 41.10 16.01 30.99 60.87 28.47 19.27 -38.58 -
EY 2.43 6.25 3.23 1.64 3.51 5.19 -2.59 -
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.55 1.05 1.14 1.27 0.76 -5.53%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 28/05/13 28/05/12 23/05/11 27/05/10 28/05/09 -
Price 0.585 0.65 0.715 1.43 1.71 1.69 1.26 -
P/RPS 0.76 0.81 0.36 0.66 0.67 0.77 0.49 7.58%
P/EPS 38.78 15.30 26.07 55.09 28.98 17.99 -47.19 -
EY 2.58 6.54 3.84 1.82 3.45 5.56 -2.12 -
DY 1.73 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.57 0.46 0.95 1.16 1.19 0.93 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment