[SERNKOU] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -7.18%
YoY- 203.36%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 89,624 104,017 108,213 113,122 90,661 121,626 123,481 -4.80%
PBT -2,044 -6,482 1,767 3,531 -3,556 -1,345 5,601 -
Tax -972 -120 -1,174 -146 281 931 -1,462 -6.08%
NP -3,016 -6,602 593 3,385 -3,275 -414 4,139 -
-
NP to SH -3,016 -6,602 593 3,385 -3,275 -414 4,139 -
-
Tax Rate - - 66.44% 4.13% - - 26.10% -
Total Cost 92,640 110,619 107,620 109,737 93,936 122,040 119,342 -3.81%
-
Net Worth 60,000 63,599 69,199 71,674 67,428 71,010 72,078 -2.78%
Dividend
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - 1,497 -
Div Payout % - - - - - - 36.17% -
Equity
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 60,000 63,599 69,199 71,674 67,428 71,010 72,078 -2.78%
NOSH 120,000 120,000 120,000 121,481 120,408 120,357 120,131 -0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -3.37% -6.35% 0.55% 2.99% -3.61% -0.34% 3.35% -
ROE -5.03% -10.38% 0.86% 4.72% -4.86% -0.58% 5.74% -
Per Share
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 74.69 86.68 90.70 93.12 75.29 101.05 102.79 -4.79%
EPS -2.51 -5.50 0.50 2.79 -2.72 -0.34 3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
NAPS 0.50 0.53 0.58 0.59 0.56 0.59 0.60 -2.76%
Adjusted Per Share Value based on latest NOSH - 121,481
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 8.31 9.65 10.04 10.49 8.41 11.28 11.45 -4.80%
EPS -0.28 -0.61 0.06 0.31 -0.30 -0.04 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.0557 0.059 0.0642 0.0665 0.0625 0.0659 0.0669 -2.77%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/03/14 29/03/13 30/03/12 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.23 0.20 0.20 0.35 0.43 0.45 0.32 -
P/RPS 0.31 0.23 0.22 0.38 0.57 0.45 0.31 0.00%
P/EPS -9.15 -3.64 40.24 12.56 -15.81 -130.82 9.29 -
EY -10.93 -27.51 2.49 7.96 -6.33 -0.76 10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.89 -
P/NAPS 0.46 0.38 0.34 0.59 0.77 0.76 0.53 -2.15%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/05/14 23/05/13 28/05/12 24/11/10 30/11/09 16/12/08 23/11/07 -
Price 0.29 0.205 0.20 0.34 0.32 0.16 0.29 -
P/RPS 0.39 0.24 0.22 0.37 0.42 0.16 0.28 5.22%
P/EPS -11.54 -3.73 40.24 12.20 -11.77 -46.51 8.42 -
EY -8.67 -26.84 2.49 8.20 -8.50 -2.15 11.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.30 -
P/NAPS 0.58 0.39 0.34 0.58 0.57 0.27 0.48 2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment