[SERNKOU] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -32.67%
YoY- -69.3%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 456,628 378,875 334,673 310,301 294,808 213,075 157,360 19.41%
PBT 1,757 3,118 14,701 27,282 23,663 12,338 9,868 -24.97%
Tax 138 -5,139 -7,736 -6,604 -5,886 -2,733 -1,292 -
NP 1,895 -2,021 6,965 20,678 17,777 9,605 8,576 -22.22%
-
NP to SH 2,621 -2,085 6,353 20,692 17,543 9,236 8,932 -18.46%
-
Tax Rate -7.85% 164.82% 52.62% 24.21% 24.87% 22.15% 13.09% -
Total Cost 454,733 380,896 327,708 289,623 277,031 203,470 148,784 20.44%
-
Net Worth 237,181 210,706 200,096 183,149 103,258 86,400 76,799 20.65%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 237,181 210,706 200,096 183,149 103,258 86,400 76,799 20.65%
NOSH 1,078,097 1,078,097 834,356 262,575 254,711 240,000 240,000 28.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.41% -0.53% 2.08% 6.66% 6.03% 4.51% 5.45% -
ROE 1.11% -0.99% 3.17% 11.30% 16.99% 10.69% 11.63% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.35 37.76 40.14 118.60 122.77 88.78 65.57 -7.02%
EPS 0.24 -0.21 0.76 7.91 7.31 3.85 3.72 -36.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.24 0.70 0.43 0.36 0.32 -6.04%
Adjusted Per Share Value based on latest NOSH - 834,356
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 42.35 35.14 31.04 28.78 27.35 19.76 14.60 19.40%
EPS 0.24 -0.19 0.59 1.92 1.63 0.86 0.83 -18.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.1954 0.1856 0.1699 0.0958 0.0801 0.0712 20.66%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.845 0.625 0.775 2.32 0.565 0.525 0.60 -
P/RPS 2.00 1.66 1.93 1.96 0.46 0.59 0.92 13.80%
P/EPS 347.57 -300.77 101.71 29.34 7.73 13.64 16.12 66.75%
EY 0.29 -0.33 0.98 3.41 12.93 7.33 6.20 -39.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 2.98 3.23 3.31 1.31 1.46 1.88 12.62%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 19/05/23 23/05/22 20/05/21 16/06/20 30/05/19 30/05/18 -
Price 0.935 0.61 0.765 2.17 1.18 0.51 0.535 -
P/RPS 2.21 1.62 1.91 1.83 0.96 0.57 0.82 17.94%
P/EPS 384.59 -293.55 100.39 27.44 16.15 13.25 14.38 72.84%
EY 0.26 -0.34 1.00 3.64 6.19 7.55 6.96 -42.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 2.90 3.19 3.10 2.74 1.42 1.67 16.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment