[ARBB] YoY TTM Result on 31-Dec-2020 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 19.05%
YoY- 25.01%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 526,368 219,453 102,644 15,255 11,432 35,035 28,831 56.32%
PBT 74,822 44,225 34,607 4,248 -3,652 -15,705 -635 -
Tax -16,680 -1,353 -218 -21 2 0 -200 97.47%
NP 58,142 42,872 34,389 4,227 -3,650 -15,705 -835 -
-
NP to SH 69,824 43,463 34,769 4,227 -3,650 -15,705 -835 -
-
Tax Rate 22.29% 3.06% 0.63% 0.49% - - - -
Total Cost 468,226 176,581 68,255 11,028 15,082 50,740 29,666 52.86%
-
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
NOSH 1,216,434 454,366 289,472 67,210 61,100 61,100 61,100 58.42%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 11.05% 19.54% 33.50% 27.71% -31.93% -44.83% -2.90% -
ROE 18.52% 23.88% 31.57% 17.97% -20.60% -73.44% -2.24% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 43.27 48.24 35.42 22.70 18.71 57.34 47.19 -1.32%
EPS 5.74 9.55 12.00 6.29 -5.97 -25.70 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.38 0.35 0.29 0.35 0.61 -9.88%
Adjusted Per Share Value based on latest NOSH - 454,366
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.12 17.56 8.21 1.22 0.91 2.80 2.31 56.29%
EPS 5.59 3.48 2.78 0.34 -0.29 -1.26 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.1456 0.0881 0.0188 0.0142 0.0171 0.0298 42.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.105 0.27 0.305 0.29 0.23 0.405 0.60 -
P/RPS 0.24 0.56 0.86 1.28 1.23 0.71 1.27 -22.60%
P/EPS 1.83 2.83 2.54 4.61 -3.85 -1.58 -43.90 -
EY 54.67 35.38 39.33 21.69 -25.97 -63.47 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.68 0.80 0.83 0.79 1.16 0.98 -15.02%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.13 0.335 0.275 0.35 0.215 0.43 1.24 -
P/RPS 0.30 0.69 0.78 1.54 1.15 0.75 2.63 -28.38%
P/EPS 2.26 3.51 2.29 5.57 -3.60 -1.67 -90.74 -
EY 44.15 28.52 43.63 17.97 -27.79 -59.78 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.84 0.72 1.00 0.74 1.23 2.03 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment