[BTM] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 14.52%
YoY- -190.47%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 13,618 16,193 12,525 10,471 7,922 5,993 8,909 7.32%
PBT -2,116 866 -1,805 -4,623 -4,314 -606 -5,142 -13.74%
Tax -2 0 1 -9 1,590 0 1,860 -
NP -2,118 866 -1,804 -4,632 -2,724 -606 -3,282 -7.03%
-
NP to SH -2,111 866 -1,804 -4,632 5,120 -606 -3,282 -7.08%
-
Tax Rate - 0.00% - - - - - -
Total Cost 15,736 15,327 14,329 15,103 10,646 6,599 12,191 4.34%
-
Net Worth 29,518 25,899 26,599 26,399 16,288 10,260 11,391 17.18%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 29,518 25,899 26,599 26,399 16,288 10,260 11,391 17.18%
NOSH 141,344 123,333 126,666 119,999 40,721 37,999 40,685 23.05%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -15.55% 5.35% -14.40% -44.24% -34.39% -10.11% -36.84% -
ROE -7.15% 3.34% -6.78% -17.55% 31.43% -5.91% -28.81% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.69 13.13 9.89 8.73 19.45 15.77 21.90 -12.70%
EPS -1.50 0.70 -1.42 -3.86 12.57 -1.59 -8.07 -24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.22 0.40 0.27 0.28 -4.67%
Adjusted Per Share Value based on latest NOSH - 119,999
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 1.08 1.29 1.00 0.83 0.63 0.48 0.71 7.23%
EPS -0.17 0.07 -0.14 -0.37 0.41 -0.05 -0.26 -6.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0206 0.0212 0.021 0.013 0.0082 0.0091 17.12%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.14 0.26 0.22 0.255 0.27 0.17 0.22 -
P/RPS 1.45 1.98 2.22 2.92 1.39 1.08 1.00 6.38%
P/EPS -9.32 37.03 -15.45 -6.61 2.15 -10.66 -2.73 22.69%
EY -10.73 2.70 -6.47 -15.14 46.57 -9.38 -36.67 -18.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.24 1.05 1.16 0.68 0.63 0.79 -2.70%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 28/08/13 30/08/12 -
Price 0.14 0.255 0.29 0.20 0.29 0.195 0.19 -
P/RPS 1.45 1.94 2.93 2.29 1.49 1.24 0.87 8.88%
P/EPS -9.32 36.32 -20.36 -5.18 2.31 -12.23 -2.36 25.71%
EY -10.73 2.75 -4.91 -19.30 43.36 -8.18 -42.46 -20.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.21 1.38 0.91 0.72 0.72 0.68 -0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment