[BTM] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -36.85%
YoY- -2.9%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 10,135 7,568 5,503 11,313 13,137 9,012 9,954 0.30%
PBT -5,410 -3,486 -1,299 -4,517 -2,703 -2,594 -1,535 23.35%
Tax -9 1,590 0 1,858 119 91 156 -
NP -5,419 -1,896 -1,299 -2,659 -2,584 -2,503 -1,379 25.60%
-
NP to SH -5,419 5,948 -1,299 -2,659 -2,584 -2,503 -1,379 25.60%
-
Tax Rate - - - - - - - -
Total Cost 15,554 9,464 6,802 13,972 15,721 11,515 11,333 5.41%
-
Net Worth 26,993 17,100 10,986 12,232 11,370 14,273 8,149 22.08%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 26,993 17,100 10,986 12,232 11,370 14,273 8,149 22.08%
NOSH 122,698 40,714 40,692 40,773 40,608 40,780 31,343 25.52%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -53.47% -25.05% -23.61% -23.50% -19.67% -27.77% -13.85% -
ROE -20.08% 34.78% -11.82% -21.74% -22.73% -17.54% -16.92% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.26 18.59 13.52 27.75 32.35 22.10 31.76 -20.09%
EPS -4.42 14.61 -3.19 -6.52 -6.36 -6.14 -4.40 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.42 0.27 0.30 0.28 0.35 0.26 -2.74%
Adjusted Per Share Value based on latest NOSH - 40,773
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.81 0.60 0.44 0.90 1.05 0.72 0.79 0.41%
EPS -0.43 0.47 -0.10 -0.21 -0.21 -0.20 -0.11 25.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0136 0.0087 0.0097 0.009 0.0114 0.0065 22.05%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.155 0.225 0.14 0.23 0.34 0.40 0.14 -
P/RPS 1.88 1.21 1.04 0.83 1.05 1.81 0.44 27.37%
P/EPS -3.51 1.54 -4.39 -3.53 -5.34 -6.52 -3.18 1.65%
EY -28.49 64.93 -22.80 -28.35 -18.72 -15.34 -31.43 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.54 0.52 0.77 1.21 1.14 0.54 4.41%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/05/15 26/05/14 30/05/13 30/05/12 30/05/11 24/05/10 27/05/09 -
Price 0.155 0.26 0.18 0.23 0.28 0.34 0.14 -
P/RPS 1.88 1.40 1.33 0.83 0.87 1.54 0.44 27.37%
P/EPS -3.51 1.78 -5.64 -3.53 -4.40 -5.54 -3.18 1.65%
EY -28.49 56.19 -17.73 -28.35 -22.73 -18.05 -31.43 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.67 0.77 1.00 0.97 0.54 4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment