[PPG] YoY TTM Result on 30-Jun-2014 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Jun-2014 [#3]
Profit Trend
QoQ- -13.2%
YoY- -24.11%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 74,770 65,164 60,268 62,185 71,355 67,995 53,724 5.65%
PBT 6,139 6,404 5,810 7,926 8,262 7,917 7,355 -2.96%
Tax -3,092 -3,095 -1,711 -2,520 -1,563 -3,030 -2,737 2.05%
NP 3,047 3,309 4,099 5,406 6,699 4,887 4,618 -6.68%
-
NP to SH 4,409 3,292 3,751 5,070 6,681 5,063 4,648 -0.87%
-
Tax Rate 50.37% 48.33% 29.45% 31.79% 18.92% 38.27% 37.21% -
Total Cost 71,723 61,855 56,169 56,779 64,656 63,108 49,106 6.51%
-
Net Worth 97,474 101,694 100,019 97,068 93,061 87,700 83,471 2.61%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 1,957 1,959 1,958 -
Div Payout % - - - - 29.30% 38.70% 42.14% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 97,474 101,694 100,019 97,068 93,061 87,700 83,471 2.61%
NOSH 98,260 98,445 98,541 98,098 97,918 97,433 96,666 0.27%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.08% 5.08% 6.80% 8.69% 9.39% 7.19% 8.60% -
ROE 4.52% 3.24% 3.75% 5.22% 7.18% 5.77% 5.57% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 76.09 66.19 61.16 63.39 72.87 69.79 55.58 5.36%
EPS 4.49 3.34 3.81 5.17 6.82 5.20 4.81 -1.13%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 0.992 1.033 1.015 0.9895 0.9504 0.9001 0.8635 2.33%
Adjusted Per Share Value based on latest NOSH - 98,098
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 74.74 65.14 60.24 62.16 71.32 67.97 53.70 5.65%
EPS 4.41 3.29 3.75 5.07 6.68 5.06 4.65 -0.87%
DPS 0.00 0.00 0.00 0.00 1.96 1.96 1.96 -
NAPS 0.9743 1.0165 0.9998 0.9703 0.9302 0.8766 0.8344 2.61%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.61 0.54 0.53 0.605 0.485 0.37 0.41 -
P/RPS 0.80 0.82 0.87 0.95 0.67 0.53 0.74 1.30%
P/EPS 13.59 16.15 13.92 11.71 7.11 7.12 8.53 8.06%
EY 7.36 6.19 7.18 8.54 14.07 14.04 11.73 -7.46%
DY 0.00 0.00 0.00 0.00 4.12 5.41 4.88 -
P/NAPS 0.61 0.52 0.52 0.61 0.51 0.41 0.47 4.43%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 29/08/16 28/08/15 25/08/14 27/08/13 28/08/12 23/08/11 -
Price 0.60 0.525 0.53 0.65 0.47 0.42 0.41 -
P/RPS 0.79 0.79 0.87 1.03 0.64 0.60 0.74 1.09%
P/EPS 13.37 15.70 13.92 12.58 6.89 8.08 8.53 7.77%
EY 7.48 6.37 7.18 7.95 14.52 12.37 11.73 -7.21%
DY 0.00 0.00 0.00 0.00 4.26 4.76 4.88 -
P/NAPS 0.60 0.51 0.52 0.66 0.49 0.47 0.47 4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment