[PPG] YoY TTM Result on 31-Mar-2014 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- -22.02%
YoY- 3.97%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 72,725 66,607 60,262 67,997 70,873 62,543 51,456 5.92%
PBT 7,897 5,885 6,387 9,113 7,325 5,838 7,608 0.62%
Tax -2,757 -2,517 -2,365 -2,857 -1,691 -2,139 -2,590 1.04%
NP 5,140 3,368 4,022 6,256 5,634 3,699 5,018 0.40%
-
NP to SH 5,133 3,254 3,725 5,841 5,618 3,991 5,040 0.30%
-
Tax Rate 34.91% 42.77% 37.03% 31.35% 23.09% 36.64% 34.04% -
Total Cost 67,585 63,239 56,240 61,741 65,239 58,844 46,438 6.44%
-
Net Worth 100,480 101,541 100,710 95,202 90,601 86,817 84,982 2.82%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - 1,957 1,959 1,958 -
Div Payout % - - - - 34.85% 49.09% 38.86% -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 100,480 101,541 100,710 95,202 90,601 86,817 84,982 2.82%
NOSH 98,529 98,612 98,774 97,954 97,789 97,888 98,507 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.07% 5.06% 6.67% 9.20% 7.95% 5.91% 9.75% -
ROE 5.11% 3.20% 3.70% 6.14% 6.20% 4.60% 5.93% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 73.81 67.54 61.01 69.42 72.48 63.89 52.24 5.92%
EPS 5.21 3.30 3.77 5.96 5.75 4.08 5.12 0.29%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 1.0198 1.0297 1.0196 0.9719 0.9265 0.8869 0.8627 2.82%
Adjusted Per Share Value based on latest NOSH - 97,954
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 72.69 66.58 60.24 67.97 70.84 62.52 51.43 5.93%
EPS 5.13 3.25 3.72 5.84 5.62 3.99 5.04 0.29%
DPS 0.00 0.00 0.00 0.00 1.96 1.96 1.96 -
NAPS 1.0044 1.015 1.0067 0.9516 0.9056 0.8678 0.8495 2.82%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.665 0.51 0.565 0.54 0.42 0.41 0.415 -
P/RPS 0.90 0.76 0.93 0.78 0.58 0.64 0.79 2.19%
P/EPS 12.76 15.46 14.98 9.06 7.31 10.06 8.11 7.83%
EY 7.83 6.47 6.67 11.04 13.68 9.94 12.33 -7.28%
DY 0.00 0.00 0.00 0.00 4.76 4.88 4.82 -
P/NAPS 0.65 0.50 0.55 0.56 0.45 0.46 0.48 5.17%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/05/17 23/05/16 29/05/15 20/05/14 28/05/13 29/05/12 30/05/11 -
Price 0.69 0.51 0.525 0.53 0.43 0.38 0.41 -
P/RPS 0.93 0.76 0.86 0.76 0.59 0.59 0.78 2.97%
P/EPS 13.24 15.46 13.92 8.89 7.48 9.32 8.01 8.72%
EY 7.55 6.47 7.18 11.25 13.36 10.73 12.48 -8.02%
DY 0.00 0.00 0.00 0.00 4.65 5.26 4.88 -
P/NAPS 0.68 0.50 0.51 0.55 0.46 0.43 0.48 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment