[PPG] YoY TTM Result on 31-Mar-2016 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016 [#2]
Profit Trend
QoQ- 19.46%
YoY- -12.64%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 65,400 66,384 72,725 66,607 60,262 67,997 70,873 -1.32%
PBT 4,162 -337 7,897 5,885 6,387 9,113 7,325 -8.98%
Tax -1,501 -245 -2,757 -2,517 -2,365 -2,857 -1,691 -1.96%
NP 2,661 -582 5,140 3,368 4,022 6,256 5,634 -11.74%
-
NP to SH 2,611 845 5,133 3,254 3,725 5,841 5,618 -11.98%
-
Tax Rate 36.06% - 34.91% 42.77% 37.03% 31.35% 23.09% -
Total Cost 62,739 66,966 67,585 63,239 56,240 61,741 65,239 -0.64%
-
Net Worth 103,099 102,277 100,480 101,541 100,710 95,202 90,601 2.17%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - 1,957 -
Div Payout % - - - - - - 34.85% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 103,099 102,277 100,480 101,541 100,710 95,202 90,601 2.17%
NOSH 100,043 100,043 98,529 98,612 98,774 97,954 97,789 0.38%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.07% -0.88% 7.07% 5.06% 6.67% 9.20% 7.95% -
ROE 2.53% 0.83% 5.11% 3.20% 3.70% 6.14% 6.20% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 67.70 68.72 73.81 67.54 61.01 69.42 72.48 -1.13%
EPS 2.70 0.87 5.21 3.30 3.77 5.96 5.75 -11.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.0673 1.0588 1.0198 1.0297 1.0196 0.9719 0.9265 2.38%
Adjusted Per Share Value based on latest NOSH - 98,612
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 65.37 66.36 72.69 66.58 60.24 67.97 70.84 -1.32%
EPS 2.61 0.84 5.13 3.25 3.72 5.84 5.62 -11.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
NAPS 1.0305 1.0223 1.0044 1.015 1.0067 0.9516 0.9056 2.17%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.395 0.50 0.665 0.51 0.565 0.54 0.42 -
P/RPS 0.58 0.73 0.90 0.76 0.93 0.78 0.58 0.00%
P/EPS 14.61 57.16 12.76 15.46 14.98 9.06 7.31 12.22%
EY 6.84 1.75 7.83 6.47 6.67 11.04 13.68 -10.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.76 -
P/NAPS 0.37 0.47 0.65 0.50 0.55 0.56 0.45 -3.20%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 21/05/18 30/05/17 23/05/16 29/05/15 20/05/14 28/05/13 -
Price 0.35 0.455 0.69 0.51 0.525 0.53 0.43 -
P/RPS 0.52 0.66 0.93 0.76 0.86 0.76 0.59 -2.08%
P/EPS 12.95 52.01 13.24 15.46 13.92 8.89 7.48 9.57%
EY 7.72 1.92 7.55 6.47 7.18 11.25 13.36 -8.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.65 -
P/NAPS 0.33 0.43 0.68 0.50 0.51 0.55 0.46 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment